FRANK SKODVIN INVEST AS

5235 RÅDAL

Finances

Return on Equity

96,86 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 653 000	21 000	25 000	−5 000
Total Assets	2 739 000	1 712 000	1 688 000	1 539 000
Total Equity	2 739 000	86 000	64 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	7 000	6 000	5 000
Operating Profit	−8 000	−7 000	−6 000	−5 000
Financial Income	2 661 000	34 000	35 000	0
Financial Costs	0	0	0	0
Financial Balance	2 661 000	34 000	35 000	0
Earnings Before Tax	2 653 000	27 000	29 000	−5 000
Tax	0	6 000	4 000	0
Net Income	2 653 000	21 000	25 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 555 000	1 620 000	1 620 000	1 500 000
Total Current Assets	184 000	92 000	68 000	39 000
Total Assets	2 739 000	1 712 000	1 688 000	1 539 000
Total Retained Equity	2 694 000	41 000	20 000	−5 000
Total Equity	2 739 000	86 000	64 000	39 000
Total Long-Term Debt	0	1 620 000	1 620 000	1 500 000
Total Current Debt	0	6 000	4 000	0
Total Equity and Debt	2 739 000	1 712 000	1 688 000	1 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	7 000	6 000	5 000
Operating Profit	−8 000	−7 000	−6 000	−5 000
Financial Income	2 661 000	34 000	35 000	0
Financial Costs	0	0	0	0
Financial Balance	2 661 000	34 000	35 000	0
Dividends	0	0	0	0
Net Income	2 653 000	21 000	25 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 555 000	1 620 000	1 620 000	1 500 000
Total Fixed Assets	2 555 000	1 620 000	1 620 000	1 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	184 000	92 000	68 000	39 000
Total Current Assets	184 000	92 000	68 000	39 000
Total Assets	2 739 000	1 712 000	1 688 000	1 539 000
Total Equity	2 739 000	86 000	64 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 620 000	1 620 000	1 500 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	6 000	4 000	0
Total Equity and Debt	2 739 000	1 712 000	1 688 000	1 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,86 %	24,42 %	39,06 %	−12,82 %
Debt-to-Equity Ratio	0	18,84	25,31	38,46
Operating Profit Margin	-	-	-	-
Current Ratio	-	15,33	17	-
Quick Ratio	-	15,33	17	-
Equity Ratio	1	0,05	0,04	0,03
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table