TINDLUND TERRASSE AS

1724 SARPSBORG

Finances

Share Ownership

Return on Equity

72 %

Current Ratio

1 302,29

Debt-to-Equity Ratio

−365,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	53 000
Net Income	−18 000	−20 000	−26 000	13 000
Total Assets	9 116 000	5 000	37 000	58 000
Total Equity	−25 000	−7 000	13 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	53 000
Expenditure	18 000	20 000	32 000	36 000
Operating Profit	−18 000	−20 000	−32 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	−18 000	−20 000	−33 000	17 000
Tax	0	0	−7 000	4 000
Net Income	−18 000	−20 000	−26 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	9 116 000	5 000	37 000	58 000
Total Assets	9 116 000	5 000	37 000	58 000
Total Retained Equity	−55 000	−37 000	−17 000	10 000
Total Equity	−25 000	−7 000	13 000	40 000
Total Long-Term Debt	9 133 000	0	0	0
Total Current Debt	7 000	12 000	24 000	19 000
Total Equity and Debt	9 116 000	5 000	37 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	53 000
Other Income	0	0	0	0
Revenue	0	0	0	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	20 000	32 000	36 000
Operating Profit	−18 000	−20 000	−32 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	15 000
Net Income	−18 000	−20 000	−26 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	9 083 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	5 000	30 000	58 000
Total Current Assets	9 116 000	5 000	37 000	58 000
Total Assets	9 116 000	5 000	37 000	58 000
Total Equity	−25 000	−7 000	13 000	40 000
Short-Term Group Debt	0	3 000	0	0
Total Long-Term Debt	9 133 000	0	0	0
Creditors	7 000	9 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	15 000
Other Current Debt	0	0	15 000	0
Total Current Debt	7 000	12 000	24 000	19 000
Total Equity and Debt	9 116 000	5 000	37 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72 %	285,71 %	−200 %	32,5 %
Debt-to-Equity Ratio	−365,32	−0	0	0
Operating Profit Margin	-	-	-	32,08 %
Current Ratio	1 302,29	0,42	1,54	3,05
Quick Ratio	−1	0,42	1,54	3,05
Equity Ratio	−0	−1,4	0,35	0,69
Gross Profit Margin	-	-	-	100 %