STATUS ØKONOMI AS

5165 LAKSEVÅG

Finances

Share Ownership

Return on Equity

8,02 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 261 000	1 172 000	892 000	733 000
Net Income	19 000	105 000	43 000	45 000
Total Assets	474 000	449 000	290 000	202 000
Total Equity	237 000	218 000	113 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 261 000	1 172 000	892 000	733 000
Expenditure	1 237 000	1 039 000	836 000	676 000
Operating Profit	24 000	135 000	56 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	24 000	135 000	56 000	56 000
Tax	5 000	30 000	12 000	11 000
Net Income	19 000	105 000	43 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 000	17 000
Total Current Assets	474 000	449 000	281 000	186 000
Total Assets	474 000	449 000	290 000	202 000
Total Retained Equity	207 000	188 000	83 000	45 000
Total Equity	237 000	218 000	113 000	70 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	237 000	231 000	177 000	132 000
Total Equity and Debt	474 000	449 000	290 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 261 000	1 172 000	892 000	733 000
Other Income	0	0	0	0
Revenue	1 261 000	1 172 000	892 000	733 000
Cost of Goods Sold	68 000	62 000	34 000	14 000
Salary Costs	929 000	791 000	670 000	552 000
Depreciation	0	10 000	7 000	4 000
Impairment	0	0	0	0
Expenditure	1 237 000	1 039 000	836 000	676 000
Operating Profit	24 000	135 000	56 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	19 000	105 000	43 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	17 000
Total Tangible Assets	0	0	10 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	10 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	350 000	321 000	182 000	128 000
Total Current Assets	474 000	449 000	281 000	186 000
Total Assets	474 000	449 000	290 000	202 000
Total Equity	237 000	218 000	113 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	28 000	39 000	18 000	16 000
Unpaid Taxes	107 000	94 000	74 000	52 000
Dividends	0	0	0	0
Other Current Debt	96 000	69 000	72 000	53 000
Total Current Debt	237 000	231 000	177 000	132 000
Total Equity and Debt	474 000	449 000	290 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,02 %	48,17 %	38,05 %	64,29 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	1,9 %	11,52 %	6,28 %	7,78 %
Current Ratio	2	1,94	1,59	1,41
Quick Ratio	2	1,94	1,59	1,41
Equity Ratio	0,5	0,49	0,39	0,35
Gross Profit Margin	94,61 %	94,71 %	96,19 %	98,09 %