EB OHREN EIENDOM AS

6631 BATNFJORDSØRA

Finances

Share Ownership

Return on Equity

295 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	512 000	644 000	1 394 000	153 000
Net Income	531 000	162 000	−25 000	−1 379 000
Total Assets	4 884 000	4 695 000	4 626 000	4 454 000
Total Equity	180 000	−351 000	−513 000	−1 689 000

Income (NOK)	2022	2021	2020	2019
Revenue	512 000	644 000	1 394 000	153 000
Expenditure	275 000	450 000	1 418 000	1 533 000
Operating Profit	238 000	194 000	−23 000	−1 379 000
Financial Income	0	0	0	0
Financial Costs	0	31 000	2 000	0
Financial Balance	0	−31 000	−2 000	0
Earnings Before Tax	238 000	162 000	−25 000	−1 379 000
Tax	−293 000	0	0	0
Net Income	531 000	162 000	−25 000	−1 379 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 799 000	4 539 000	4 571 000	4 336 000
Total Current Assets	85 000	156 000	54 000	118 000
Total Assets	4 884 000	4 695 000	4 626 000	4 454 000
Total Retained Equity	−1 050 000	−1 581 000	−1 743 000	−1 719 000
Total Equity	180 000	−351 000	−513 000	−1 689 000
Total Long-Term Debt	−33 000	4 921 000	4 996 000	6 096 000
Total Current Debt	4 737 000	125 000	143 000	47 000
Total Equity and Debt	4 884 000	4 695 000	4 626 000	4 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	46 000	848 000	38 000
Other Income	512 000	597 000	546 000	115 000
Revenue	512 000	644 000	1 394 000	153 000
Cost of Goods Sold	0	14 000	490 000	−66 000
Salary Costs	4 000	79 000	423 000	94 000
Depreciation	22 000	32 000	21 000	0
Impairment	0	0	0	0
Expenditure	275 000	450 000	1 418 000	1 533 000
Operating Profit	238 000	194 000	−23 000	−1 379 000
Financial Income	0	0	0	0
Financial Costs	0	31 000	2 000	0
Financial Balance	0	−31 000	−2 000	0
Dividends	0	0	0	0
Net Income	531 000	162 000	−25 000	−1 379 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	293 000	0	0	0
Real Eastate	4 506 000	4 420 000	4 437 000	4 336 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	119 000	134 000	0
Total Tangible Assets	4 506 000	4 539 000	4 571 000	4 336 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 799 000	4 539 000	4 571 000	4 336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	137 000	28 000	118 000
Total Current Assets	85 000	156 000	54 000	118 000
Total Assets	4 884 000	4 695 000	4 626 000	4 454 000
Total Equity	180 000	−351 000	−513 000	−1 689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−33 000	4 921 000	4 996 000	6 096 000
Creditors	84 000	118 000	76 000	−1 000
Unpaid Taxes	1 000	1 000	26 000	38 000
Dividends	0	0	0	0
Other Current Debt	4 652 000	7 000	41 000	10 000
Total Current Debt	4 737 000	125 000	143 000	47 000
Total Equity and Debt	4 884 000	4 695 000	4 626 000	4 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	295 %	−46,15 %	4,87 %	81,65 %
Debt-to-Equity Ratio	−0,18	−14,02	−9,74	−3,61
Operating Profit Margin	46,48 %	30,12 %	−1,65 %	−901,31 %
Current Ratio	0,02	1,25	0,38	2,51
Quick Ratio	0,02	1,25	0,38	2,51
Equity Ratio	0,04	−0,07	−0,11	−0,38
Gross Profit Margin	100 %	97,83 %	64,85 %	143,14 %