NSK 8 CONSULTING AS

1365 BLOMMENHOLM

Finances

Share Ownership

Return on Equity

31,58 %

Current Ratio

1,52

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	322 000	162 000	119 000	132 000
Net Income	48 000	22 000	−9 000	61 000
Total Assets	388 000	104 000	200 000	133 000
Total Equity	152 000	104 000	82 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	322 000	162 000	119 000	132 000
Expenditure	263 000	141 000	128 000	45 000
Operating Profit	59 000	20 000	−9 000	87 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	2 000	−2 000	0
Earnings Before Tax	59 000	22 000	−12 000	87 000
Tax	12 000	0	−3 000	27 000
Net Income	48 000	22 000	−9 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	48 000	0	0
Total Current Assets	358 000	56 000	200 000	133 000
Total Assets	388 000	104 000	200 000	133 000
Total Retained Equity	122 000	74 000	52 000	61 000
Total Equity	152 000	104 000	82 000	91 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	236 000	0	119 000	42 000
Total Equity and Debt	388 000	104 000	200 000	133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	297 000	87 000	44 000	132 000
Other Income	25 000	75 000	75 000	0
Revenue	322 000	162 000	119 000	132 000
Cost of Goods Sold	225 000	75 000	0	0
Salary Costs	0	25 000	0	0
Depreciation	18 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	263 000	141 000	128 000	45 000
Operating Profit	59 000	20 000	−9 000	87 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	2 000	−2 000	0
Dividends	0	0	0	0
Net Income	48 000	22 000	−9 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	48 000	0	0
Total Tangible Assets	30 000	48 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	48 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	56 000	154 000	30 000
Total Current Assets	358 000	56 000	200 000	133 000
Total Assets	388 000	104 000	200 000	133 000
Total Equity	152 000	104 000	82 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	0	0	94 000	0
Unpaid Taxes	0	0	0	15 000
Dividends	0	0	0	0
Other Current Debt	225 000	0	25 000	0
Total Current Debt	236 000	0	119 000	42 000
Total Equity and Debt	388 000	104 000	200 000	133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,58 %	21,15 %	−10,98 %	67,03 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	18,32 %	12,35 %	−7,56 %	65,91 %
Current Ratio	1,52	-	1,68	3,17
Quick Ratio	1,52	-	1,68	3,17
Equity Ratio	0,39	1	0,41	0,68
Gross Profit Margin	30,12 %	53,7 %	100 %	100 %