AKERSVEIEN 23 ANS

0177 OSLO

Finances

Share Ownership

Return on Equity

−40,56 %

Current Ratio

3,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	265 000	301 000	370 000
Net Income	−5 391 000	−3 242 000	−263 000	197 000
Total Assets	15 513 000	9 366 000	1 430 000	1 500 000
Total Equity	13 292 000	8 682 000	1 224 000	1 488 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	265 000	301 000	370 000
Expenditure	5 466 000	3 454 000	557 000	177 000
Operating Profit	−5 454 000	−3 243 000	−266 000	194 000
Financial Income	63 000	1 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	63 000	1 000	3 000	4 000
Earnings Before Tax	−5 391 000	−3 242 000	−263 000	197 000
Tax	0	0	0	0
Net Income	−5 391 000	−3 242 000	−263 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 085 000	2 624 000	1 215 000	1 136 000
Total Current Assets	7 427 000	6 742 000	216 000	365 000
Total Assets	15 513 000	9 366 000	1 430 000	1 500 000
Total Retained Equity	−7 584 000	−2 193 000	1 224 000	1 488 000
Total Equity	13 292 000	8 682 000	1 224 000	1 488 000
Total Long-Term Debt	0	0	22 000	0
Total Current Debt	2 221 000	683 000	184 000	13 000
Total Equity and Debt	15 513 000	9 366 000	1 430 000	1 500 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	120 000	265 000	301 000	361 000
Other Income	0	0	0	10 000
Revenue	120 000	265 000	301 000	370 000
Cost of Goods Sold	60 000	70 000	67 000	98 000
Salary Costs	1 000	0	0	0
Depreciation	66 000	72 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	5 466 000	3 454 000	557 000	177 000
Operating Profit	−5 454 000	−3 243 000	−266 000	194 000
Financial Income	63 000	1 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	63 000	1 000	3 000	4 000
Dividends	0	0	0	0
Net Income	−5 391 000	−3 242 000	−263 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 034 000	2 559 000	1 215 000	1 136 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	65 000	0	0
Total Tangible Assets	8 085 000	2 624 000	1 215 000	1 136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 085 000	2 624 000	1 215 000	1 136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 402 000	6 141 000	75 000	364 000
Total Current Assets	7 427 000	6 742 000	216 000	365 000
Total Assets	15 513 000	9 366 000	1 430 000	1 500 000
Total Equity	13 292 000	8 682 000	1 224 000	1 488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	22 000	0
Creditors	1 513 000	659 000	180 000	0
Unpaid Taxes	24 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	684 000	24 000	4 000	12 000
Total Current Debt	2 221 000	683 000	184 000	13 000
Total Equity and Debt	15 513 000	9 366 000	1 430 000	1 500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,56 %	−37,34 %	−21,49 %	13,24 %
Debt-to-Equity Ratio	0	0	0,02	0
Operating Profit Margin	−4 545 %	−1 223,77 %	−88,37 %	52,43 %
Current Ratio	3,34	9,87	1,17	28,08
Quick Ratio	3,34	9,87	1,17	28,08
Equity Ratio	0,86	0,93	0,86	0,99
Gross Profit Margin	50 %	73,58 %	77,74 %	73,51 %