UNIQUEEVENTS AS

0451 OSLO

Finances

Return on Equity

62,09 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 821 000	2 246 000	1 310 000	1 312 000
Net Income	393 000	135 000	175 000	159 000
Total Assets	1 241 000	896 000	672 000	549 000
Total Equity	633 000	490 000	354 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 821 000	2 246 000	1 310 000	1 312 000
Expenditure	2 316 000	2 070 000	1 075 000	1 107 000
Operating Profit	506 000	176 000	234 000	204 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	506 000	176 000	234 000	204 000
Tax	112 000	40 000	59 000	45 000
Net Income	393 000	135 000	175 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	10 000
Total Current Assets	1 241 000	896 000	667 000	539 000
Total Assets	1 241 000	896 000	672 000	549 000
Total Retained Equity	603 000	472 000	337 000	161 000
Total Equity	633 000	490 000	354 000	179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	608 000	406 000	318 000	370 000
Total Equity and Debt	1 241 000	896 000	672 000	549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 821 000	2 246 000	1 286 000	1 312 000
Other Income	0	0	23 000	0
Revenue	2 821 000	2 246 000	1 310 000	1 312 000
Cost of Goods Sold	1 387 000	1 123 000	438 000	269 000
Salary Costs	377 000	444 000	483 000	474 000
Depreciation	0	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	2 316 000	2 070 000	1 075 000	1 107 000
Operating Profit	506 000	176 000	234 000	204 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	100 000	0	0	0
Net Income	393 000	135 000	175 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	10 000
Total Tangible Assets	0	0	5 000	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	762 000	471 000	408 000	266 000
Total Current Assets	1 241 000	896 000	667 000	539 000
Total Assets	1 241 000	896 000	672 000	549 000
Total Equity	633 000	490 000	354 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	191 000	220 000	−2 000	54 000
Unpaid Taxes	165 000	106 000	186 000	116 000
Dividends	100 000	0	0	0
Other Current Debt	40 000	42 000	82 000	154 000
Total Current Debt	608 000	406 000	318 000	370 000
Total Equity and Debt	1 241 000	896 000	672 000	549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,09 %	27,55 %	49,44 %	88,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,94 %	7,84 %	17,86 %	15,55 %
Current Ratio	2,04	2,21	2,1	1,46
Quick Ratio	2,04	2,21	2,1	1,46
Equity Ratio	0,51	0,55	0,53	0,33
Gross Profit Margin	50,83 %	50 %	66,56 %	79,5 %