BETONGVEIEN 19 AS

9515 ALTA

Finances

Share Ownership

Return on Equity

17,79 %

Current Ratio

99,5

Debt-to-Equity Ratio

4,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	160 000	160 000	160 000
Net Income	71 000	58 000	88 000	152 000
Total Assets	2 012 000	1 935 000	1 884 000	1 795 000
Total Equity	399 000	327 000	269 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	160 000	160 000	160 000
Expenditure	83 000	102 000	65 000	3 000
Operating Profit	77 000	58 000	95 000	157 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	77 000	58 000	95 000	157 000
Tax	6 000	0	7 000	5 000
Net Income	71 000	58 000	88 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 414 000	1 479 000	1 543 000	1 607 000
Total Current Assets	597 000	456 000	341 000	187 000
Total Assets	2 012 000	1 935 000	1 884 000	1 795 000
Total Retained Equity	369 000	297 000	239 000	152 000
Total Equity	399 000	327 000	269 000	182 000
Total Long-Term Debt	1 607 000	1 607 000	0	0
Total Current Debt	6 000	0	1 614 000	1 613 000
Total Equity and Debt	2 012 000	1 935 000	1 884 000	1 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	160 000	160 000
Other Income	160 000	160 000	0	0
Revenue	160 000	160 000	160 000	160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	64 000	64 000	0
Impairment	0	0	0	0
Expenditure	83 000	102 000	65 000	3 000
Operating Profit	77 000	58 000	95 000	157 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	71 000	58 000	88 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 414 000	1 479 000	1 543 000	1 607 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 414 000	1 479 000	1 543 000	1 607 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 414 000	1 479 000	1 543 000	1 607 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	19 000	21 000	27 000
Total Current Assets	597 000	456 000	341 000	187 000
Total Assets	2 012 000	1 935 000	1 884 000	1 795 000
Total Equity	399 000	327 000	269 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 607 000	1 607 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 607 000	1 607 000
Total Current Debt	6 000	0	1 614 000	1 613 000
Total Equity and Debt	2 012 000	1 935 000	1 884 000	1 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,79 %	17,74 %	32,71 %	83,52 %
Debt-to-Equity Ratio	4,03	4,91	0	0
Operating Profit Margin	48,13 %	36,25 %	59,38 %	98,13 %
Current Ratio	99,5	-	0,21	0,12
Quick Ratio	99,5	-	0,21	0,12
Equity Ratio	0,2	0,17	0,14	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %