SAMEIET VESTLUNDEN 24B

5004 BERGEN

Finances

Share Ownership

Return on Equity

−33,44 %

Current Ratio

10,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	732 000	638 000	633 000	633 000
Net Income	−103 000	−30 000	119 000	105 000
Total Assets	341 000	498 000	513 000	497 000
Total Equity	308 000	411 000	441 000	322 000

Income (NOK)	2022	2021	2020	2019
Revenue	732 000	638 000	633 000	633 000
Expenditure	838 000	669 000	515 000	529 000
Operating Profit	−105 000	−30 000	118 000	104 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	2 000	0	1 000	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	−103 000	−30 000	119 000	105 000
Tax	0	0	0	0
Net Income	−103 000	−30 000	119 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	341 000	498 000	513 000	497 000
Total Assets	341 000	498 000	513 000	497 000
Total Retained Equity	308 000	411 000	441 000	322 000
Total Equity	308 000	411 000	441 000	322 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	87 000	72 000	174 000
Total Equity and Debt	341 000	498 000	513 000	497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	732 000	638 000	633 000	633 000
Revenue	732 000	638 000	633 000	633 000
Cost of Goods Sold	0	0	0	0
Salary Costs	48 000	48 000	48 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	838 000	669 000	515 000	529 000
Operating Profit	−105 000	−30 000	118 000	104 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	2 000	0	1 000	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−103 000	−30 000	119 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	496 000	511 000	469 000
Total Current Assets	341 000	498 000	513 000	497 000
Total Assets	341 000	498 000	513 000	497 000
Total Equity	308 000	411 000	441 000	322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	56 000	35 000	136 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	31 000	37 000	38 000
Total Current Debt	34 000	87 000	72 000	174 000
Total Equity and Debt	341 000	498 000	513 000	497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,44 %	−7,3 %	26,98 %	32,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,34 %	−4,7 %	18,64 %	16,43 %
Current Ratio	10,03	5,72	7,13	2,86
Quick Ratio	10,03	5,72	7,13	2,86
Equity Ratio	0,9	0,83	0,86	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table