TROND AASVOLL AS

9603 HAMMERFEST

Finances

Share Ownership

Return on Equity

57,33 %

Current Ratio

0,15

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 473 000	884 000	449 000	26 000
Net Income	399 000	399 000	114 000	−224 000
Total Assets	1 233 000	916 000	275 000	227 000
Total Equity	696 000	297 000	−102 000	−216 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 473 000	884 000	449 000	26 000
Expenditure	952 000	407 000	330 000	249 000
Operating Profit	521 000	477 000	120 000	−224 000
Financial Income	0	0	0	0
Financial Costs	8 000	3 000	6 000	0
Financial Balance	−8 000	−3 000	−6 000	0
Earnings Before Tax	513 000	474 000	114 000	−224 000
Tax	114 000	75 000	0	0
Net Income	399 000	399 000	114 000	−224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 157 000	912 000	259 000	205 000
Total Current Assets	75 000	3 000	16 000	22 000
Total Assets	1 233 000	916 000	275 000	227 000
Total Retained Equity	677 000	278 000	−121 000	−235 000
Total Equity	696 000	297 000	−102 000	−216 000
Total Long-Term Debt	35 000	26 000	64 000	0
Total Current Debt	502 000	593 000	314 000	443 000
Total Equity and Debt	1 233 000	916 000	275 000	227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 472 000	868 000	443 000	26 000
Other Income	1 000	17 000	6 000	0
Revenue	1 473 000	884 000	449 000	26 000
Cost of Goods Sold	83 000	0	0	0
Salary Costs	69 000	0	1 000	0
Depreciation	167 000	63 000	31 000	7 000
Impairment	0	0	0	0
Expenditure	952 000	407 000	330 000	249 000
Operating Profit	521 000	477 000	120 000	−224 000
Financial Income	0	0	0	0
Financial Costs	8 000	3 000	6 000	0
Financial Balance	−8 000	−3 000	−6 000	0
Dividends	0	0	0	0
Net Income	399 000	399 000	114 000	−224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	417 000	39 000	56 000	0
Total Tangible Assets	1 157 000	892 000	239 000	205 000
Total Fiancial Fixed Assets	0	20 000	20 000	0
Total Fixed Assets	1 157 000	912 000	259 000	205 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	3 000	6 000	4 000
Total Current Assets	75 000	3 000	16 000	22 000
Total Assets	1 233 000	916 000	275 000	227 000
Total Equity	696 000	297 000	−102 000	−216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000	26 000	64 000	0
Creditors	25 000	56 000	5 000	0
Unpaid Taxes	0	72 000	0	0
Dividends	0	0	0	0
Other Current Debt	372 000	416 000	309 000	443 000
Total Current Debt	502 000	593 000	314 000	443 000
Total Equity and Debt	1 233 000	916 000	275 000	227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,33 %	134,34 %	−111,76 %	103,7 %
Debt-to-Equity Ratio	0,05	0,09	−0,63	−0
Operating Profit Margin	35,37 %	53,96 %	26,73 %	−861,54 %
Current Ratio	0,15	0,01	0,05	0,05
Quick Ratio	0,15	0,01	0,05	0,05
Equity Ratio	0,56	0,32	−0,37	−0,95
Gross Profit Margin	94,37 %	100 %	100 %	100 %