BRANNSTASJONEN UTVIKLING AS

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

56,85 %

Current Ratio

33,02

Debt-to-Equity Ratio

−64,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−112 000	−107 000	−55 000	−13 000
Total Assets	12 943 000	10 324 000	9 467 000	8 412 000
Total Equity	−197 000	−85 000	22 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	112 000	107 000	55 000	13 000
Operating Profit	−112 000	−107 000	−55 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−112 000	−107 000	−55 000	−13 000
Tax	0	0	0	0
Net Income	−112 000	−107 000	−55 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	12 943 000	10 324 000	9 467 000	8 412 000
Total Assets	12 943 000	10 324 000	9 467 000	8 412 000
Total Retained Equity	−287 000	−175 000	−68 000	−13 000
Total Equity	−197 000	−85 000	22 000	77 000
Total Long-Term Debt	12 748 000	10 380 000	8 960 000	8 330 000
Total Current Debt	392 000	29 000	485 000	5 000
Total Equity and Debt	12 943 000	10 324 000	9 467 000	8 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	107 000	55 000	13 000
Operating Profit	−112 000	−107 000	−55 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−112 000	−107 000	−55 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	12 662 000	10 225 000	9 412 000	8 370 000
Total Investments	0	0	0	0
Cash, Bank	217 000	99 000	56 000	42 000
Total Current Assets	12 943 000	10 324 000	9 467 000	8 412 000
Total Assets	12 943 000	10 324 000	9 467 000	8 412 000
Total Equity	−197 000	−85 000	22 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 748 000	10 380 000	8 960 000	8 330 000
Creditors	389 000	26 000	482 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	392 000	29 000	485 000	5 000
Total Equity and Debt	12 943 000	10 324 000	9 467 000	8 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,85 %	125,88 %	−250 %	−16,88 %
Debt-to-Equity Ratio	−64,71	−122,12	407,27	108,18
Operating Profit Margin	-	-	-	-
Current Ratio	33,02	356	19,52	1 682,4
Quick Ratio	−1,05	−1,01	−1,06	−1,01
Equity Ratio	−0,02	−0,01	0	0,01
Gross Profit Margin	-	-	-	-