HOPP FOR HÅP AS

0495 OSLO

Finances

Share Ownership

Return on Equity

40,23 %

Current Ratio

9,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	111 000	146 000	31 000	54 000
Net Income	70 000	69 000	1 000	10 000
Total Assets	194 000	127 000	77 000	79 000
Total Equity	174 000	104 000	35 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	111 000	146 000	31 000	54 000
Expenditure	21 000	58 000	31 000	43 000
Operating Profit	90 000	88 000	1 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	90 000	88 000	1 000	11 000
Tax	20 000	19 000	0	1 000
Net Income	70 000	69 000	1 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	194 000	127 000	77 000	79 000
Total Assets	194 000	127 000	77 000	79 000
Total Retained Equity	144 000	74 000	5 000	4 000
Total Equity	174 000	104 000	35 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	24 000	42 000	45 000
Total Equity and Debt	194 000	127 000	77 000	79 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	111 000	146 000	31 000	54 000
Other Income	0	0	0	0
Revenue	111 000	146 000	31 000	54 000
Cost of Goods Sold	0	45 000	2 000	38 000
Salary Costs	4 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	58 000	31 000	43 000
Operating Profit	90 000	88 000	1 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	70 000	69 000	1 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	45 000	53 000
Total Investments	0	0	0	0
Cash, Bank	174 000	94 000	4 000	3 000
Total Current Assets	194 000	127 000	77 000	79 000
Total Assets	194 000	127 000	77 000	79 000
Total Equity	174 000	104 000	35 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	39 000	44 000
Total Current Debt	20 000	24 000	42 000	45 000
Total Equity and Debt	194 000	127 000	77 000	79 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,23 %	66,35 %	2,86 %	29,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,08 %	60,27 %	3,23 %	20,37 %
Current Ratio	9,7	5,29	1,83	1,76
Quick Ratio	9,7	5,29	−25,67	−9,88
Equity Ratio	0,9	0,82	0,45	0,43
Gross Profit Margin	100 %	69,18 %	93,55 %	29,63 %