MOTOR TANKER INVESTMENT AS

0381 OSLO

Finances

Share Ownership

Return on Equity

392,21 %

Current Ratio

0,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	900 000	10 564 000	1 611 000	0
Net Income	957 000	8 257 000	1 233 000	−2 000
Total Assets	5 013 000	10 616 000	1 608 000	28 000
Total Equity	244 000	287 000	30 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	900 000	10 564 000	1 611 000	0
Expenditure	14 000	10 000	4 000	3 000
Operating Profit	886 000	10 554 000	1 607 000	−3 000
Financial Income	354 000	92 000	0	0
Financial Costs	13 000	60 000	26 000	0
Financial Balance	341 000	32 000	−26 000	0
Earnings Before Tax	1 226 000	10 586 000	1 581 000	−2 000
Tax	270 000	2 329 000	347 000	0
Net Income	957 000	8 257 000	1 233 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000 000	3 500 000	0	0
Total Current Assets	2 013 000	7 116 000	1 608 000	28 000
Total Assets	5 013 000	10 616 000	1 608 000	28 000
Total Retained Equity	214 000	257 000	0	−2 000
Total Equity	244 000	287 000	30 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 770 000	10 329 000	1 578 000	0
Total Equity and Debt	5 013 000	10 616 000	1 608 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	900 000	10 564 000	1 611 000	0
Other Income	0	0	0	0
Revenue	900 000	10 564 000	1 611 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	10 000	4 000	3 000
Operating Profit	886 000	10 554 000	1 607 000	−3 000
Financial Income	354 000	92 000	0	0
Financial Costs	13 000	60 000	26 000	0
Financial Balance	341 000	32 000	−26 000	0
Dividends	1 000 000	8 000 000	1 231 000	0
Net Income	957 000	8 257 000	1 233 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000 000	3 500 000	0	0
Total Fixed Assets	3 000 000	3 500 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 013 000	5 877 000	1 607 000	28 000
Total Current Assets	2 013 000	7 116 000	1 608 000	28 000
Total Assets	5 013 000	10 616 000	1 608 000	28 000
Total Equity	244 000	287 000	30 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	8 000 000	1 231 000	0
Other Current Debt	3 500 000	0	0	0
Total Current Debt	4 770 000	10 329 000	1 578 000	0
Total Equity and Debt	5 013 000	10 616 000	1 608 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	392,21 %	2 877 %	4 110 %	−7,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,44 %	99,91 %	99,75 %	-
Current Ratio	0,42	0,69	1,02	-
Quick Ratio	0,42	0,69	1,02	-
Equity Ratio	0,05	0,03	0,02	1
Gross Profit Margin	100 %	100 %	100 %	-