SBS TECHNOLOGY AS

5260 INDRE ARNA

Finances

Share Ownership

Return on Equity

5 253,15 %

Current Ratio

0,76

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 788 000	2 825 000	1 403 000	0
Net Income	7 512 000	1 982 000	794 000	−13 000
Total Assets	10 277 000	4 076 000	4 020 000	3 639 000
Total Equity	143 000	143 000	143 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 788 000	2 825 000	1 403 000	0
Expenditure	305 000	304 000	303 000	13 000
Operating Profit	9 483 000	2 521 000	1 100 000	−13 000
Financial Income	148 000	84 000	0	0
Financial Costs	0	65 000	87 000	0
Financial Balance	148 000	19 000	−87 000	0
Earnings Before Tax	9 631 000	2 541 000	1 013 000	−13 000
Tax	2 119 000	559 000	219 000	0
Net Income	7 512 000	1 982 000	794 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 645 000	2 320 000	2 610 000	2 900 000
Total Current Assets	7 632 000	1 756 000	1 410 000	739 000
Total Assets	10 277 000	4 076 000	4 020 000	3 639 000
Total Retained Equity	113 000	113 000	113 000	−19 000
Total Equity	143 000	143 000	143 000	11 000
Total Long-Term Debt	32 000	32 000	32 000	0
Total Current Debt	10 102 000	3 901 000	3 845 000	3 628 000
Total Equity and Debt	10 277 000	4 076 000	4 020 000	3 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 788 000	2 825 000	1 403 000	0
Revenue	9 788 000	2 825 000	1 403 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	290 000	290 000	290 000	0
Impairment	0	0	0	0
Expenditure	305 000	304 000	303 000	13 000
Operating Profit	9 483 000	2 521 000	1 100 000	−13 000
Financial Income	148 000	84 000	0	0
Financial Costs	0	65 000	87 000	0
Financial Balance	148 000	19 000	−87 000	0
Dividends	0	0	0	0
Net Income	7 512 000	1 982 000	794 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 645 000	2 320 000	2 610 000	2 900 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 645 000	2 320 000	2 610 000	2 900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	2 000	7 000	14 000
Total Current Assets	7 632 000	1 756 000	1 410 000	739 000
Total Assets	10 277 000	4 076 000	4 020 000	3 639 000
Total Equity	143 000	143 000	143 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	32 000	32 000	0
Creditors	0	0	0	3 625 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 102 000	3 901 000	3 845 000	3 000
Total Current Debt	10 102 000	3 901 000	3 845 000	3 628 000
Total Equity and Debt	10 277 000	4 076 000	4 020 000	3 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5 253,15 %	1 386,01 %	555,24 %	−118,18 %
Debt-to-Equity Ratio	0,22	0,22	0,22	0
Operating Profit Margin	96,88 %	89,24 %	78,4 %	-
Current Ratio	0,76	0,45	0,37	0,2
Quick Ratio	0,76	0,45	0,37	0,2
Equity Ratio	0,01	0,04	0,04	0
Gross Profit Margin	100 %	100 %	100 %	-