company

IKORNES AS

6222 IKORNNES

Finances

Share Ownership

Return on Equity

−516,67 %

Current Ratio

1,08

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	339 000	31 000	154 000	111 000
Net Income	−31 000	−6 000	58 000	−7 000
Total Assets	86 000	102 000	122 000	86 000
Total Equity	6 000	37 000	44 000	−15 000

Income (NOK)	2022	2021	2020	2019
Revenue	339 000	31 000	154 000	111 000
Expenditure	370 000	38 000	91 000	118 000
Operating Profit	−31 000	−6 000	62 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−31 000	−6 000	62 000	−7 000
Tax	0	0	4 000	0
Net Income	−31 000	−6 000	58 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	86 000	102 000	122 000	86 000
Total Assets	86 000	102 000	122 000	86 000
Total Retained Equity	−24 000	7 000	14 000	−45 000
Total Equity	6 000	37 000	44 000	−15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	65 000	78 000	101 000
Total Equity and Debt	86 000	102 000	122 000	86 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	339 000	31 000	154 000	111 000
Other Income	0	0	0	0
Revenue	339 000	31 000	154 000	111 000
Cost of Goods Sold	194 000	27 000	58 000	97 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	370 000	38 000	91 000	118 000
Operating Profit	−31 000	−6 000	62 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−31 000	−6 000	58 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	31 000	39 000	42 000	41 000
Total Investments	0	0	0	0
Cash, Bank	34 000	35 000	66 000	1 000
Total Current Assets	86 000	102 000	122 000	86 000
Total Assets	86 000	102 000	122 000	86 000
Total Equity	6 000	37 000	44 000	−15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	13 000	3 000	65 000
Unpaid Taxes	10 000	0	1 000	4 000
Dividends	0	0	0	0
Other Current Debt	70 000	52 000	70 000	32 000
Total Current Debt	80 000	65 000	78 000	101 000
Total Equity and Debt	86 000	102 000	122 000	86 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−516,67 %	−16,22 %	131,82 %	46,67 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−9,14 %	−19,35 %	40,26 %	−6,31 %
Current Ratio	1,08	1,57	1,56	0,85
Quick Ratio	1,76	3,92	3,39	1,43
Equity Ratio	0,07	0,36	0,36	−0,17
Gross Profit Margin	42,77 %	12,9 %	62,34 %	12,61 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English