company

ELGARTNEREN AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

350,91 %

Current Ratio

1,21

Debt-to-Equity Ratio

−5,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	173 000	712 000	294 000
Net Income	−386 000	−63 000	122 000	159 000
Total Assets	631 000	914 000	923 000	325 000
Total Equity	−110 000	276 000	340 000	217 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	173 000	712 000	294 000
Expenditure	434 000	236 000	554 000	90 000
Operating Profit	−386 000	−63 000	157 000	204 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−386 000	−63 000	157 000	204 000
Tax	0	0	35 000	45 000
Net Income	−386 000	−63 000	122 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	491 000	408 000	510 000	0
Total Current Assets	140 000	506 000	413 000	325 000
Total Assets	631 000	914 000	923 000	325 000
Total Retained Equity	−140 000	246 000	310 000	187 000
Total Equity	−110 000	276 000	340 000	217 000
Total Long-Term Debt	625 000	0	0	0
Total Current Debt	116 000	638 000	583 000	108 000
Total Equity and Debt	631 000	914 000	923 000	325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 000	173 000	712 000	294 000
Other Income	7 000	0	0	0
Revenue	48 000	173 000	712 000	294 000
Cost of Goods Sold	5 000	19 000	192 000	36 000
Salary Costs	118 000	3 000	2 000	0
Depreciation	145 000	102 000	135 000	0
Impairment	0	0	0	0
Expenditure	434 000	236 000	554 000	90 000
Operating Profit	−386 000	−63 000	157 000	204 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−386 000	−63 000	122 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	491 000	408 000	510 000	0
Fixtures	0	0	0	0
Total Tangible Assets	491 000	408 000	510 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	491 000	408 000	510 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	495 000	361 000	285 000
Total Current Assets	140 000	506 000	413 000	325 000
Total Assets	631 000	914 000	923 000	325 000
Total Equity	−110 000	276 000	340 000	217 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	625 000	0	0	0
Creditors	1 000	6 000	0	0
Unpaid Taxes	59 000	−1 000	−78 000	42 000
Dividends	0	0	0	0
Other Current Debt	56 000	194 000	188 000	21 000
Total Current Debt	116 000	638 000	583 000	108 000
Total Equity and Debt	631 000	914 000	923 000	325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	350,91 %	−22,83 %	35,88 %	73,27 %
Debt-to-Equity Ratio	−5,68	0	0	0
Operating Profit Margin	−804,17 %	−36,42 %	22,05 %	69,39 %
Current Ratio	1,21	0,79	0,71	3,01
Quick Ratio	1,21	0,79	0,71	3,01
Equity Ratio	−0,17	0,3	0,37	0,67
Gross Profit Margin	89,58 %	89,02 %	73,03 %	87,76 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English