EIERSEKSJONSSAMEIET SOLHØGDA 2

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

−0,57 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 012 000	1 052 000	821 000	928 000
Net Income	−2 000	171 000	26 000	154 000
Total Assets	543 000	540 000	384 000	872 000
Total Equity	349 000	350 000	180 000	334 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 012 000	1 052 000	821 000	928 000
Expenditure	1 019 000	882 000	795 000	775 000
Operating Profit	−7 000	170 000	26 000	152 000
Financial Income	5 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	1 000	2 000
Earnings Before Tax	−2 000	171 000	26 000	154 000
Tax	0	0	0	0
Net Income	−2 000	171 000	26 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	201 000	119 000	40 000	0
Total Current Assets	342 000	421 000	344 000	872 000
Total Assets	543 000	540 000	384 000	872 000
Total Retained Equity	349 000	350 000	180 000	334 000
Total Equity	349 000	350 000	180 000	334 000
Total Long-Term Debt	0	0	40 000	537 000
Total Current Debt	194 000	189 000	164 000	0
Total Equity and Debt	543 000	540 000	384 000	872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 012 000	1 052 000	821 000	928 000
Revenue	1 012 000	1 052 000	821 000	928 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 019 000	882 000	795 000	775 000
Operating Profit	−7 000	170 000	26 000	152 000
Financial Income	5 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−2 000	171 000	26 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	201 000	119 000	40 000	0
Total Fixed Assets	201 000	119 000	40 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	215 000	283 000	284 000	399 000
Total Current Assets	342 000	421 000	344 000	872 000
Total Assets	543 000	540 000	384 000	872 000
Total Equity	349 000	350 000	180 000	334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	40 000	537 000
Creditors	125 000	124 000	114 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	69 000	65 000	50 000	0
Total Current Debt	194 000	189 000	164 000	0
Total Equity and Debt	543 000	540 000	384 000	872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,57 %	48,86 %	14,44 %	46,11 %
Debt-to-Equity Ratio	0	0	0,22	1,61
Operating Profit Margin	−0,69 %	16,16 %	3,17 %	16,38 %
Current Ratio	1,76	2,23	2,1	-
Quick Ratio	1,76	2,23	2,1	-
Equity Ratio	0,64	0,65	0,47	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table