STRANDEN AS

0250 OSLO

Finances

Share Ownership

Return on Equity

13,6 %

Current Ratio

0,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 844 000	12 085 000	8 493 000	8 054 000
Net Income	5 480 000	5 265 000	2 160 000	1 961 000
Total Assets	56 089 000	58 624 000	55 123 000	45 229 000
Total Equity	40 291 000	39 201 000	40 721 000	39 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 844 000	12 085 000	8 493 000	8 054 000
Expenditure	5 513 000	5 105 000	5 676 000	2 688 000
Operating Profit	7 332 000	6 980 000	2 817 000	5 365 000
Financial Income	3 000	0	22 000	9 000
Financial Costs	309 000	230 000	69 000	2 330 000
Financial Balance	−306 000	−230 000	−47 000	−2 321 000
Earnings Before Tax	7 025 000	6 750 000	2 769 000	3 044 000
Tax	1 546 000	1 485 000	609 000	1 083 000
Net Income	5 480 000	5 265 000	2 160 000	1 961 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 826 000	56 885 000	54 097 000	40 491 000
Total Current Assets	1 263 000	1 739 000	1 026 000	4 738 000
Total Assets	56 089 000	58 624 000	55 123 000	45 229 000
Total Retained Equity	0	0	1 491 000	0
Total Equity	40 291 000	39 201 000	40 721 000	39 230 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 798 000	19 423 000	14 402 000	5 999 000
Total Equity and Debt	56 089 000	58 624 000	55 123 000	45 229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 844 000	12 085 000	8 493 000	8 054 000
Other Income	0	0	0	0
Revenue	12 844 000	12 085 000	8 493 000	8 054 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 510 000	3 755 000	2 708 000	1 740 000
Impairment	0	0	0	0
Expenditure	5 513 000	5 105 000	5 676 000	2 688 000
Operating Profit	7 332 000	6 980 000	2 817 000	5 365 000
Financial Income	3 000	0	22 000	9 000
Financial Costs	309 000	230 000	69 000	2 330 000
Financial Balance	−306 000	−230 000	−47 000	−2 321 000
Dividends	0	0	0	0
Net Income	5 480 000	5 265 000	2 160 000	1 961 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 386 000	847 000	418 000	839 000
Real Eastate	53 440 000	56 038 000	53 679 000	39 652 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 440 000	56 038 000	53 679 000	39 652 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 826 000	56 885 000	54 097 000	40 491 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 263 000	1 739 000	1 026 000	4 738 000
Total Assets	56 089 000	58 624 000	55 123 000	45 229 000
Total Equity	40 291 000	39 201 000	40 721 000	39 230 000
Short-Term Group Debt	15 754 000	19 398 000	14 075 000	4 870 000
Total Long-Term Debt	0	0	0	0
Creditors	14 000	9 000	149 000	717 000
Unpaid Taxes	0	16 000	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	0	178 000	412 000
Total Current Debt	15 798 000	19 423 000	14 402 000	5 999 000
Total Equity and Debt	56 089 000	58 624 000	55 123 000	45 229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,6 %	13,43 %	5,3 %	5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,09 %	57,76 %	33,17 %	66,61 %
Current Ratio	0,08	0,09	0,07	0,79
Quick Ratio	0,08	0,09	0,07	0,79
Equity Ratio	0,72	0,67	0,74	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %