SLARTMANN AS

0194 OSLO

Finances

Share Ownership

Return on Equity

−315,63 %

Current Ratio

−1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	571 000	1 096 000	188 000
Net Income	−101 000	171 000	32 000	−240 000
Total Assets	28 000	133 000	634 000	4 000
Total Equity	32 000	133 000	−38 000	−71 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	571 000	1 096 000	188 000
Expenditure	238 000	396 000	1 060 000	422 000
Operating Profit	−101 000	173 000	37 000	−235 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	5 000	6 000
Financial Balance	0	−3 000	−5 000	−6 000
Earnings Before Tax	−101 000	171 000	32 000	−240 000
Tax	0	0	0	0
Net Income	−101 000	171 000	32 000	−240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	30 000	0	0
Total Current Assets	7 000	103 000	634 000	4 000
Total Assets	28 000	133 000	634 000	4 000
Total Retained Equity	2 000	103 000	−68 000	−101 000
Total Equity	32 000	133 000	−38 000	−71 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−4 000	0	672 000	75 000
Total Equity and Debt	28 000	133 000	634 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	138 000	571 000	1 096 000	188 000
Other Income	0	0	0	0
Revenue	138 000	571 000	1 096 000	188 000
Cost of Goods Sold	55 000	106 000	97 000	26 000
Salary Costs	2 000	0	801 000	312 000
Depreciation	9 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	238 000	396 000	1 060 000	422 000
Operating Profit	−101 000	173 000	37 000	−235 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	5 000	6 000
Financial Balance	0	−3 000	−5 000	−6 000
Dividends	0	0	0	0
Net Income	−101 000	171 000	32 000	−240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	30 000	0	0
Total Tangible Assets	21 000	30 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	30 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	103 000	634 000	4 000
Total Current Assets	7 000	103 000	634 000	4 000
Total Assets	28 000	133 000	634 000	4 000
Total Equity	32 000	133 000	−38 000	−71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	311 000	9 000
Dividends	0	0	0	0
Other Current Debt	−4 000	0	360 000	66 000
Total Current Debt	−4 000	0	672 000	75 000
Total Equity and Debt	28 000	133 000	634 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−315,63 %	128,57 %	−84,21 %	338,03 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−73,19 %	30,3 %	3,38 %	−125 %
Current Ratio	−1,75	-	0,94	0,05
Quick Ratio	−1,75	-	0,94	0,05
Equity Ratio	1,14	1	−0,06	−17,75
Gross Profit Margin	60,14 %	81,44 %	91,15 %	86,17 %