MYRVEIEN 22 AS

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

−3,2 %

Current Ratio

5,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	362 000	426 000	389 000	360 000
Net Income	−43 000	−11 000	−69 000	−21 000
Total Assets	1 416 000	1 611 000	2 016 000	2 303 000
Total Equity	1 343 000	1 386 000	1 597 000	1 865 000

Income (NOK)	2022	2021	2020	2019
Revenue	362 000	426 000	389 000	360 000
Expenditure	405 000	387 000	458 000	379 000
Operating Profit	−43 000	39 000	−69 000	−19 000
Financial Income	0	0	0	1 000
Financial Costs	0	50 000	0	2 000
Financial Balance	0	−50 000	0	−1 000
Earnings Before Tax	−43 000	−11 000	−69 000	−21 000
Tax	0	0	0	0
Net Income	−43 000	−11 000	−69 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 001 000	1 036 000	1 122 000	1 157 000
Total Current Assets	415 000	574 000	895 000	1 146 000
Total Assets	1 416 000	1 611 000	2 016 000	2 303 000
Total Retained Equity	1 243 000	1 286 000	1 497 000	1 765 000
Total Equity	1 343 000	1 386 000	1 597 000	1 865 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	225 000	420 000	438 000
Total Equity and Debt	1 416 000	1 611 000	2 016 000	2 303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	362 000	426 000	389 000	360 000
Revenue	362 000	426 000	389 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	122 000	116 000	124 000
Depreciation	35 000	35 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	405 000	387 000	458 000	379 000
Operating Profit	−43 000	39 000	−69 000	−19 000
Financial Income	0	0	0	1 000
Financial Costs	0	50 000	0	2 000
Financial Balance	0	−50 000	0	−1 000
Dividends	0	200 000	200 000	200 000
Net Income	−43 000	−11 000	−69 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	984 000	1 019 000	1 054 000	1 089 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	984 000	1 019 000	1 054 000	1 089 000
Total Fiancial Fixed Assets	17 000	17 000	67 000	67 000
Total Fixed Assets	1 001 000	1 036 000	1 122 000	1 157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	397 000	560 000	850 000	1 133 000
Total Current Assets	415 000	574 000	895 000	1 146 000
Total Assets	1 416 000	1 611 000	2 016 000	2 303 000
Total Equity	1 343 000	1 386 000	1 597 000	1 865 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	1 000	1 000	10 000
Unpaid Taxes	9 000	5 000	5 000	6 000
Dividends	0	200 000	200 000	200 000
Other Current Debt	46 000	18 000	214 000	222 000
Total Current Debt	73 000	225 000	420 000	438 000
Total Equity and Debt	1 416 000	1 611 000	2 016 000	2 303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,2 %	−0,79 %	−4,32 %	−1,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,88 %	9,15 %	−17,74 %	−5,28 %
Current Ratio	5,68	2,55	2,13	2,62
Quick Ratio	5,68	2,55	2,13	2,62
Equity Ratio	0,95	0,86	0,79	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %