LEITE EIGEDOM AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

15,1 %

Current Ratio

2,38

Debt-to-Equity Ratio

1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	521 000	513 000	504 000
Net Income	288 000	276 000	239 000	209 000
Total Assets	4 544 000	4 471 000	4 559 000	4 495 000
Total Equity	1 907 000	1 619 000	1 342 000	1 103 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	521 000	513 000	504 000
Expenditure	62 000	85 000	89 000	122 000
Operating Profit	477 000	436 000	424 000	382 000
Financial Income	0	0	0	0
Financial Costs	108 000	82 000	117 000	116 000
Financial Balance	−108 000	−82 000	−117 000	−116 000
Earnings Before Tax	369 000	354 000	307 000	266 000
Tax	81 000	78 000	68 000	57 000
Net Income	288 000	276 000	239 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 327 000	4 306 000	4 336 000	4 306 000
Total Current Assets	217 000	165 000	224 000	189 000
Total Assets	4 544 000	4 471 000	4 559 000	4 495 000
Total Retained Equity	1 012 000	724 000	448 000	208 000
Total Equity	1 907 000	1 619 000	1 342 000	1 103 000
Total Long-Term Debt	2 547 000	2 770 000	3 144 000	3 335 000
Total Current Debt	91 000	83 000	73 000	57 000
Total Equity and Debt	4 544 000	4 471 000	4 559 000	4 495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	521 000	513 000	504 000
Revenue	540 000	521 000	513 000	504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	85 000	89 000	122 000
Operating Profit	477 000	436 000	424 000	382 000
Financial Income	0	0	0	0
Financial Costs	108 000	82 000	117 000	116 000
Financial Balance	−108 000	−82 000	−117 000	−116 000
Dividends	0	0	0	0
Net Income	288 000	276 000	239 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 306 000	4 306 000	4 336 000	4 306 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	0	0	0
Total Tangible Assets	4 327 000	4 306 000	4 336 000	4 306 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 327 000	4 306 000	4 336 000	4 306 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	137 000	224 000	189 000
Total Current Assets	217 000	165 000	224 000	189 000
Total Assets	4 544 000	4 471 000	4 559 000	4 495 000
Total Equity	1 907 000	1 619 000	1 342 000	1 103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 547 000	2 770 000	3 144 000	3 335 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	6 000	6 000	0
Total Current Debt	91 000	83 000	73 000	57 000
Total Equity and Debt	4 544 000	4 471 000	4 559 000	4 495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,1 %	17,05 %	17,81 %	18,95 %
Debt-to-Equity Ratio	1,34	1,71	2,34	3,02
Operating Profit Margin	88,33 %	83,69 %	82,65 %	75,79 %
Current Ratio	2,38	1,99	3,07	3,32
Quick Ratio	2,38	1,99	3,07	3,32
Equity Ratio	0,42	0,36	0,29	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %