company

FRØSETH INVEST AS

7652 VERDAL

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

5,59 %

Current Ratio

2,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	515 000	616 000	1 044 000	520 000
Net Income	182 000	229 000	691 000	290 000
Total Assets	3 601 000	3 312 000	4 247 000	2 243 000
Total Equity	3 253 000	3 071 000	2 843 000	2 152 000

Income (NOK)	2022	2021	2020	2019
Revenue	515 000	616 000	1 044 000	520 000
Expenditure	289 000	321 000	269 000	212 000
Operating Profit	225 000	295 000	775 000	308 000
Financial Income	8 000	5 000	17 000	66 000
Financial Costs	0	6 000	2 000	1 000
Financial Balance	8 000	−1 000	15 000	65 000
Earnings Before Tax	233 000	293 000	790 000	372 000
Tax	51 000	65 000	99 000	83 000
Net Income	182 000	229 000	691 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 882 000	2 269 000	3 236 000	1 792 000
Total Current Assets	718 000	1 043 000	1 012 000	450 000
Total Assets	3 601 000	3 312 000	4 247 000	2 243 000
Total Retained Equity	1 814 000	1 633 000	1 404 000	713 000
Total Equity	3 253 000	3 071 000	2 843 000	2 152 000
Total Long-Term Debt	35 000	44 000	29 000	0
Total Current Debt	312 000	197 000	1 376 000	91 000
Total Equity and Debt	3 601 000	3 312 000	4 247 000	2 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	515 000	498 000	488 000	520 000
Other Income	0	118 000	556 000	0
Revenue	515 000	616 000	1 044 000	520 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	289 000	321 000	269 000	212 000
Operating Profit	225 000	295 000	775 000	308 000
Financial Income	8 000	5 000	17 000	66 000
Financial Costs	0	6 000	2 000	1 000
Financial Balance	8 000	−1 000	15 000	65 000
Dividends	0	0	0	0
Net Income	182 000	229 000	691 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 259 000	1 259 000	2 425 000	1 259 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 259 000	1 259 000	2 425 000	1 259 000
Total Fiancial Fixed Assets	1 623 000	1 010 000	810 000	534 000
Total Fixed Assets	2 882 000	2 269 000	3 236 000	1 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	741 000	220 000	417 000
Total Current Assets	718 000	1 043 000	1 012 000	450 000
Total Assets	3 601 000	3 312 000	4 247 000	2 243 000
Total Equity	3 253 000	3 071 000	2 843 000	2 152 000
Short-Term Group Debt	273 000	0	1 200 000	0
Total Long-Term Debt	35 000	44 000	29 000	0
Creditors	9 000	128 000	76 000	6 000
Unpaid Taxes	19 000	19 000	28 000	19 000
Dividends	0	0	0	0
Other Current Debt	12 000	0	2 000	0
Total Current Debt	312 000	197 000	1 376 000	91 000
Total Equity and Debt	3 601 000	3 312 000	4 247 000	2 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,59 %	7,46 %	24,31 %	13,48 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	43,69 %	47,89 %	74,23 %	59,23 %
Current Ratio	2,3	5,29	0,74	4,95
Quick Ratio	2,3	5,29	0,74	4,95
Equity Ratio	0,9	0,93	0,67	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English