ATL AS

7028 TRONDHEIM

Finances

Share Ownership

Return on Equity

−128,62 %

Current Ratio

1,15

Debt-to-Equity Ratio

1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 260 000	6 409 000	6 654 000	7 559 000
Net Income	−382 000	450 000	−548 000	747 000
Total Assets	3 387 000	2 840 000	1 437 000	2 482 000
Total Equity	297 000	679 000	229 000	777 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 260 000	6 409 000	6 654 000	7 559 000
Expenditure	10 608 000	5 807 000	7 329 000	6 597 000
Operating Profit	−348 000	602 000	−675 000	962 000
Financial Income	0	0	1 000	1 000
Financial Costs	37 000	26 000	27 000	4 000
Financial Balance	−37 000	−26 000	−26 000	−3 000
Earnings Before Tax	−385 000	576 000	−701 000	959 000
Tax	−2 000	126 000	−153 000	212 000
Net Income	−382 000	450 000	−548 000	747 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	335 000	325 000	382 000	41 000
Total Current Assets	3 051 000	2 514 000	1 055 000	2 441 000
Total Assets	3 387 000	2 840 000	1 437 000	2 482 000
Total Retained Equity	267 000	649 000	199 000	747 000
Total Equity	297 000	679 000	229 000	777 000
Total Long-Term Debt	429 000	316 000	305 000	0
Total Current Debt	2 661 000	1 845 000	903 000	1 705 000
Total Equity and Debt	3 387 000	2 840 000	1 437 000	2 482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 260 000	6 356 000	6 617 000	7 256 000
Other Income	0	53 000	37 000	304 000
Revenue	10 260 000	6 409 000	6 654 000	7 559 000
Cost of Goods Sold	1 000	2 000	2 000	1 000
Salary Costs	9 444 000	5 067 000	6 530 000	5 803 000
Depreciation	92 000	66 000	71 000	0
Impairment	0	0	0	0
Expenditure	10 608 000	5 807 000	7 329 000	6 597 000
Operating Profit	−348 000	602 000	−675 000	962 000
Financial Income	0	0	1 000	1 000
Financial Costs	37 000	26 000	27 000	4 000
Financial Balance	−37 000	−26 000	−26 000	−3 000
Dividends	0	0	0	0
Net Income	−382 000	450 000	−548 000	747 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	294 000	253 000	318 000	0
Total Tangible Assets	294 000	253 000	318 000	0
Total Fiancial Fixed Assets	41 000	73 000	64 000	41 000
Total Fixed Assets	335 000	325 000	382 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 431 000	921 000	538 000	1 302 000
Total Current Assets	3 051 000	2 514 000	1 055 000	2 441 000
Total Assets	3 387 000	2 840 000	1 437 000	2 482 000
Total Equity	297 000	679 000	229 000	777 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	429 000	316 000	305 000	0
Creditors	89 000	45 000	57 000	35 000
Unpaid Taxes	1 229 000	926 000	294 000	961 000
Dividends	0	0	0	0
Other Current Debt	1 342 000	748 000	552 000	496 000
Total Current Debt	2 661 000	1 845 000	903 000	1 705 000
Total Equity and Debt	3 387 000	2 840 000	1 437 000	2 482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−128,62 %	66,27 %	−239,3 %	96,14 %
Debt-to-Equity Ratio	1,44	0,47	1,33	0
Operating Profit Margin	−3,39 %	9,39 %	−10,14 %	12,73 %
Current Ratio	1,15	1,36	1,17	1,43
Quick Ratio	1,15	1,36	1,17	1,43
Equity Ratio	0,09	0,24	0,16	0,31
Gross Profit Margin	99,99 %	99,97 %	99,97 %	99,99 %