UNION DRIFT UREF III AS

0252 OSLO

Finances

Share Ownership

Return on Equity

−900 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 458 000	0	0	0
Net Income	−9 000	−3 000	−8 000	−10 000
Total Assets	751 000	129 000	30 000	30 000
Total Equity	1 000	10 000	13 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 458 000	0	0	0
Expenditure	3 472 000	1 000	8 000	10 000
Operating Profit	−14 000	−1 000	−8 000	−10 000
Financial Income	6 000	0	0	0
Financial Costs	1 000	2 000	0	0
Financial Balance	5 000	−2 000	0	0
Earnings Before Tax	−9 000	−3 000	−8 000	−10 000
Tax	0	0	0	0
Net Income	−9 000	−3 000	−8 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	751 000	129 000	30 000	30 000
Total Assets	751 000	129 000	30 000	30 000
Total Retained Equity	−29 000	−20 000	−17 000	0
Total Equity	1 000	10 000	13 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	750 000	119 000	17 000	10 000
Total Equity and Debt	751 000	129 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 458 000	0	0	0
Revenue	3 458 000	0	0	0
Cost of Goods Sold	3 187 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 472 000	1 000	8 000	10 000
Operating Profit	−14 000	−1 000	−8 000	−10 000
Financial Income	6 000	0	0	0
Financial Costs	1 000	2 000	0	0
Financial Balance	5 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	−9 000	−3 000	−8 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	9 000	30 000	30 000
Total Current Assets	751 000	129 000	30 000	30 000
Total Assets	751 000	129 000	30 000	30 000
Total Equity	1 000	10 000	13 000	20 000
Short-Term Group Debt	0	117 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	276 000	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	474 000	2 000	17 000	6 000
Total Current Debt	750 000	119 000	17 000	10 000
Total Equity and Debt	751 000	129 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−900 %	−30 %	−61,54 %	−50 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,4 %	-	-	-
Current Ratio	1	1,08	1,76	3
Quick Ratio	1	1,08	1,76	3
Equity Ratio	0	0,08	0,43	0,67
Gross Profit Margin	7,84 %	-	-	-

Rotate your device to see the full table