H.H. EIENDOM AS

3090 HOF

Finances

Share Ownership

Return on Equity

5,48 %

Current Ratio

21,22

Debt-to-Equity Ratio

48,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 000	132 000	99 000	0
Net Income	4 000	25 000	14 000	−64 000
Total Assets	3 641 000	3 635 000	3 607 000	3 487 000
Total Equity	73 000	69 000	44 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 000	132 000	99 000	0
Expenditure	127 000	100 000	81 000	63 000
Operating Profit	5 000	32 000	18 000	−63 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	5 000	32 000	18 000	−64 000
Tax	1 000	7 000	4 000	0
Net Income	4 000	25 000	14 000	−64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 450 000	3 485 000	3 514 000	3 106 000
Total Current Assets	191 000	150 000	93 000	381 000
Total Assets	3 641 000	3 635 000	3 607 000	3 487 000
Total Retained Equity	−21 000	−25 000	−50 000	−64 000
Total Equity	73 000	69 000	44 000	30 000
Total Long-Term Debt	3 559 000	3 558 000	3 551 000	3 241 000
Total Current Debt	9 000	8 000	13 000	215 000
Total Equity and Debt	3 641 000	3 635 000	3 607 000	3 487 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	132 000	132 000	99 000	0
Revenue	132 000	132 000	99 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	35 000	35 000	26 000	0
Impairment	0	0	0	0
Expenditure	127 000	100 000	81 000	63 000
Operating Profit	5 000	32 000	18 000	−63 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	4 000	25 000	14 000	−64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 450 000	3 485 000	3 514 000	3 106 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 450 000	3 485 000	3 514 000	3 106 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 450 000	3 485 000	3 514 000	3 106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	191 000	148 000	92 000	179 000
Total Current Assets	191 000	150 000	93 000	381 000
Total Assets	3 641 000	3 635 000	3 607 000	3 487 000
Total Equity	73 000	69 000	44 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 559 000	3 558 000	3 551 000	3 241 000
Creditors	0	0	4 000	210 000
Unpaid Taxes	3 000	2 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	9 000	8 000	13 000	215 000
Total Equity and Debt	3 641 000	3 635 000	3 607 000	3 487 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,48 %	36,23 %	31,82 %	−213,33 %
Debt-to-Equity Ratio	48,75	51,57	80,7	108,03
Operating Profit Margin	3,79 %	24,24 %	18,18 %	-
Current Ratio	21,22	18,75	7,15	1,77
Quick Ratio	21,22	18,75	7,15	1,77
Equity Ratio	0,02	0,02	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	-