EVERYDAY GYROS OG PIZZA AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−100 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 283 000	2 856 000	2 487 000	2 310 000
Net Income	−15 000	172 000	373 000	−76 000
Total Assets	482 000	551 000	590 000	283 000
Total Equity	15 000	30 000	124 000	−49 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 283 000	2 856 000	2 487 000	2 310 000
Expenditure	3 295 000	2 627 000	2 000 000	2 393 000
Operating Profit	−13 000	228 000	486 000	−83 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	3 000	3 000
Financial Balance	−1 000	−1 000	−3 000	−3 000
Earnings Before Tax	−14 000	227 000	483 000	−87 000
Tax	1 000	55 000	110 000	−11 000
Net Income	−15 000	172 000	373 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	83 000	128 000	157 000
Total Current Assets	375 000	468 000	462 000	126 000
Total Assets	482 000	551 000	590 000	283 000
Total Retained Equity	−15 000	0	94 000	−79 000
Total Equity	15 000	30 000	124 000	−49 000
Total Long-Term Debt	3 000	5 000	27 000	35 000
Total Current Debt	464 000	517 000	439 000	297 000
Total Equity and Debt	482 000	551 000	590 000	283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 262 000	2 846 000	2 487 000	2 310 000
Other Income	21 000	10 000	0	0
Revenue	3 283 000	2 856 000	2 487 000	2 310 000
Cost of Goods Sold	1 161 000	1 062 000	854 000	846 000
Salary Costs	1 585 000	1 023 000	742 000	1 140 000
Depreciation	28 000	16 000	18 000	17 000
Impairment	0	0	0	0
Expenditure	3 295 000	2 627 000	2 000 000	2 393 000
Operating Profit	−13 000	228 000	486 000	−83 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	3 000	3 000
Financial Balance	−1 000	−1 000	−3 000	−3 000
Dividends	0	266 000	200 000	0
Net Income	−15 000	172 000	373 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	104 000	83 000	128 000	146 000
Total Tangible Assets	104 000	83 000	128 000	146 000
Total Fiancial Fixed Assets	3 000	0	0	0
Total Fixed Assets	107 000	83 000	128 000	157 000
Stock	0	0	1 000	2 000
Total Investments	0	0	0	0
Cash, Bank	355 000	386 000	256 000	124 000
Total Current Assets	375 000	468 000	462 000	126 000
Total Assets	482 000	551 000	590 000	283 000
Total Equity	15 000	30 000	124 000	−49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	5 000	27 000	35 000
Creditors	37 000	29 000	0	45 000
Unpaid Taxes	194 000	72 000	80 000	145 000
Dividends	0	266 000	200 000	0
Other Current Debt	231 000	87 000	71 000	107 000
Total Current Debt	464 000	517 000	439 000	297 000
Total Equity and Debt	482 000	551 000	590 000	283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100 %	573,33 %	300,81 %	155,1 %
Debt-to-Equity Ratio	0,2	0,17	0,22	−0,71
Operating Profit Margin	−0,4 %	7,98 %	19,54 %	−3,59 %
Current Ratio	0,81	0,91	1,05	0,42
Quick Ratio	0,81	0,91	1,05	0,43
Equity Ratio	0,03	0,05	0,21	−0,17
Gross Profit Margin	64,64 %	62,82 %	65,66 %	63,38 %