SBR AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

24,18 %

Current Ratio

11,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 884 000	1 906 000	1 928 000	1 834 000
Net Income	1 367 000	1 448 000	1 430 000	1 383 000
Total Assets	6 201 000	4 874 000	3 371 000	1 927 000
Total Equity	5 653 000	4 285 000	2 837 000	1 407 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 884 000	1 906 000	1 928 000	1 834 000
Expenditure	105 000	106 000	96 000	67 000
Operating Profit	1 780 000	1 800 000	1 831 000	1 767 000
Financial Income	34 000	45 000	8 000	6 000
Financial Costs	48 000	0	3 000	0
Financial Balance	−14 000	45 000	5 000	6 000
Earnings Before Tax	1 766 000	1 845 000	1 837 000	1 773 000
Tax	399 000	397 000	406 000	390 000
Net Income	1 367 000	1 448 000	1 430 000	1 383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	540 000	0	0
Total Current Assets	6 201 000	4 334 000	3 371 000	1 927 000
Total Assets	6 201 000	4 874 000	3 371 000	1 927 000
Total Retained Equity	5 628 000	4 261 000	2 813 000	1 383 000
Total Equity	5 653 000	4 285 000	2 837 000	1 407 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	549 000	589 000	533 000	520 000
Total Equity and Debt	6 201 000	4 874 000	3 371 000	1 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 884 000	1 906 000	1 928 000	1 834 000
Other Income	0	0	0	0
Revenue	1 884 000	1 906 000	1 928 000	1 834 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	105 000	106 000	96 000	67 000
Operating Profit	1 780 000	1 800 000	1 831 000	1 767 000
Financial Income	34 000	45 000	8 000	6 000
Financial Costs	48 000	0	3 000	0
Financial Balance	−14 000	45 000	5 000	6 000
Dividends	0	0	0	0
Net Income	1 367 000	1 448 000	1 430 000	1 383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	540 000	0	0
Total Fixed Assets	0	540 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 808 000	3 924 000	2 949 000	1 542 000
Total Current Assets	6 201 000	4 334 000	3 371 000	1 927 000
Total Assets	6 201 000	4 874 000	3 371 000	1 927 000
Total Equity	5 653 000	4 285 000	2 837 000	1 407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	2 000	2 000
Unpaid Taxes	78 000	81 000	81 000	115 000
Dividends	0	0	0	0
Other Current Debt	70 000	110 000	43 000	14 000
Total Current Debt	549 000	589 000	533 000	520 000
Total Equity and Debt	6 201 000	4 874 000	3 371 000	1 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,18 %	33,79 %	50,41 %	98,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	94,48 %	94,44 %	94,97 %	96,35 %
Current Ratio	11,3	7,36	6,32	3,71
Quick Ratio	11,3	7,36	6,32	3,71
Equity Ratio	0,91	0,88	0,84	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %