STRØMSDALEN BOLIGUTVIKLING AS

0251 OSLO

Finances

Return on Equity

−0,89 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−90 000	−121 000	−144 000	0
Total Assets	13 779 000	12 655 000	11 605 000	26 000
Total Equity	10 162 000	10 252 000	10 374 000	26 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	122 000	116 000	166 000
Operating Profit	−122 000	−116 000	−166 000
Financial Income	120 000	32 000	14 000
Financial Costs	113 000	71 000	33 000
Financial Balance	7 000	−39 000	−19 000
Earnings Before Tax	−115 000	−156 000	−185 000
Tax	−25 000	−34 000	−41 000
Net Income	−90 000	−121 000	−144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 229 000	10 348 000	10 313 000	1 000
Total Current Assets	550 000	2 307 000	1 292 000	25 000
Total Assets	13 779 000	12 655 000	11 605 000	26 000
Total Retained Equity	−354 000	−264 000	−143 000	1 000
Total Equity	10 162 000	10 252 000	10 374 000	26 000
Total Long-Term Debt	3 616 000	0	0	0
Total Current Debt	0	2 402 000	1 231 000	0
Total Equity and Debt	13 779 000	12 655 000	11 605 000	26 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	122 000	116 000	166 000
Operating Profit	−122 000	−116 000	−166 000
Financial Income	120 000	32 000	14 000
Financial Costs	113 000	71 000	33 000
Financial Balance	7 000	−39 000	−19 000
Dividends	0	0	0
Net Income	−90 000	−121 000	−144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	236 000	211 000	177 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 993 000	10 137 000	10 137 000	0
Total Fixed Assets	13 229 000	10 348 000	10 313 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	550 000	315 000	131 000	25 000
Total Current Assets	550 000	2 307 000	1 292 000	25 000
Total Assets	13 779 000	12 655 000	11 605 000	26 000
Total Equity	10 162 000	10 252 000	10 374 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 616 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 402 000	1 231 000	0
Total Current Debt	0	2 402 000	1 231 000	0
Total Equity and Debt	13 779 000	12 655 000	11 605 000	26 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,89 %	−1,18 %	−1,39 %	0 %
Debt-to-Equity Ratio	0,36	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,96	1,05	-
Quick Ratio	-	0,96	1,05	-
Equity Ratio	0,74	0,81	0,89	1
Gross Profit Margin	-	-	-	-