company

MUTANS AS

3940 PORSGRUNN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

44,52 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	809 000	381 000	386 000	211 000
Total Assets	3 330 000	2 825 000	2 807 000	2 641 000
Total Equity	1 817 000	1 008 000	627 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	19 000	14 000	9 000
Operating Profit	−17 000	−19 000	−14 000	−9 000
Financial Income	826 000	400 000	400 000	220 000
Financial Costs	0	0	0	0
Financial Balance	826 000	400 000	400 000	220 000
Earnings Before Tax	809 000	381 000	386 000	211 000
Tax	0	0	0	0
Net Income	809 000	381 000	386 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 400 000	2 400 000	2 400 000	2 400 000
Total Current Assets	930 000	425 000	407 000	241 000
Total Assets	3 330 000	2 825 000	2 807 000	2 641 000
Total Retained Equity	1 787 000	978 000	597 000	211 000
Total Equity	1 817 000	1 008 000	627 000	241 000
Total Long-Term Debt	1 513 000	1 813 000	2 180 000	2 400 000
Total Current Debt	0	4 000	0	0
Total Equity and Debt	3 330 000	2 825 000	2 807 000	2 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	19 000	14 000	9 000
Operating Profit	−17 000	−19 000	−14 000	−9 000
Financial Income	826 000	400 000	400 000	220 000
Financial Costs	0	0	0	0
Financial Balance	826 000	400 000	400 000	220 000
Dividends	0	0	0	0
Net Income	809 000	381 000	386 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 400 000	2 400 000	2 400 000	2 400 000
Total Fixed Assets	2 400 000	2 400 000	2 400 000	2 400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	25 000	7 000	21 000
Total Current Assets	930 000	425 000	407 000	241 000
Total Assets	3 330 000	2 825 000	2 807 000	2 641 000
Total Equity	1 817 000	1 008 000	627 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 513 000	1 813 000	2 180 000	2 400 000
Creditors	0	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	4 000	0	0
Total Equity and Debt	3 330 000	2 825 000	2 807 000	2 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,52 %	37,8 %	61,56 %	87,55 %
Debt-to-Equity Ratio	0,83	1,8	3,48	9,96
Operating Profit Margin	-	-	-	-
Current Ratio	-	106,25	-	-
Quick Ratio	-	106,25	-	-
Equity Ratio	0,55	0,36	0,22	0,09
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English