WÅGBØ BYGG OG BETONG AS

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

−15,22 %

Current Ratio

8,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	101 000	162 000	203 000	364 000
Net Income	−14 000	−14 000	2 000	88 000
Total Assets	103 000	125 000	135 000	164 000
Total Equity	92 000	106 000	120 000	118 000

Income (NOK)	2022	2021	2020	2019
Revenue	101 000	162 000	203 000	364 000
Expenditure	119 000	181 000	190 000	263 000
Operating Profit	−18 000	−18 000	2 000	112 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−18 000	−18 000	2 000	112 000
Tax	−4 000	−4 000	1 000	24 000
Net Income	−14 000	−14 000	2 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	4 000	0	0
Total Current Assets	95 000	121 000	135 000	164 000
Total Assets	103 000	125 000	135 000	164 000
Total Retained Equity	62 000	76 000	90 000	88 000
Total Equity	92 000	106 000	120 000	118 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	19 000	15 000	46 000
Total Equity and Debt	103 000	125 000	135 000	164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	101 000	162 000	203 000	334 000
Other Income	0	0	0	30 000
Revenue	101 000	162 000	203 000	364 000
Cost of Goods Sold	21 000	50 000	34 000	100 000
Salary Costs	51 000	68 000	68 000	69 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	181 000	190 000	263 000
Operating Profit	−18 000	−18 000	2 000	112 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−14 000	−14 000	2 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	4 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	4 000	0	0
Stock	25 000	5 000	5 000	15 000
Total Investments	0	0	0	0
Cash, Bank	53 000	113 000	129 000	149 000
Total Current Assets	95 000	121 000	135 000	164 000
Total Assets	103 000	125 000	135 000	164 000
Total Equity	92 000	106 000	120 000	118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	4 000	3 000	4 000
Unpaid Taxes	2 000	12 000	5 000	20 000
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	6 000	4 000
Total Current Debt	11 000	19 000	15 000	46 000
Total Equity and Debt	103 000	125 000	135 000	164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,22 %	−13,21 %	1,67 %	74,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−17,82 %	−11,11 %	0,99 %	30,77 %
Current Ratio	8,64	6,37	9	3,57
Quick Ratio	−6,79	8,64	13,5	5,29
Equity Ratio	0,89	0,85	0,89	0,72
Gross Profit Margin	79,21 %	69,14 %	83,25 %	72,53 %