SVENSK EL-KVALITÈ AS

2208 KONGSVINGER

Finances

Share Ownership

Return on Equity

−25,27 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	66 000	132 000	143 000	1 212 000
Net Income	23 000	−147 000	1 000	11 000
Total Assets	17 000	17 000	352 000	60 000
Total Equity	−91 000	−114 000	33 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	66 000	132 000	143 000	1 212 000
Expenditure	43 000	280 000	134 000	1 197 000
Operating Profit	23 000	−148 000	9 000	15 000
Financial Income	0	2 000	−1 000	0
Financial Costs	0	1 000	2 000	1 000
Financial Balance	0	1 000	−3 000	−1 000
Earnings Before Tax	23 000	−147 000	6 000	14 000
Tax	0	0	5 000	3 000
Net Income	23 000	−147 000	1 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	15 000	23 000	0
Total Current Assets	10 000	1 000	328 000	60 000
Total Assets	17 000	17 000	352 000	60 000
Total Retained Equity	−112 000	−135 000	12 000	11 000
Total Equity	−91 000	−114 000	33 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	131 000	319 000	29 000
Total Equity and Debt	17 000	17 000	352 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	66 000	132 000	143 000	1 212 000
Other Income	0	0	0	0
Revenue	66 000	132 000	143 000	1 212 000
Cost of Goods Sold	0	129 000	13 000	9 000
Salary Costs	0	43 000	31 000	870 000
Depreciation	8 000	8 000	1 000	0
Impairment	0	0	0	0
Expenditure	43 000	280 000	134 000	1 197 000
Operating Profit	23 000	−148 000	9 000	15 000
Financial Income	0	2 000	−1 000	0
Financial Costs	0	1 000	2 000	1 000
Financial Balance	0	1 000	−3 000	−1 000
Dividends	0	0	0	0
Net Income	23 000	−147 000	1 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	15 000	23 000	0
Total Tangible Assets	7 000	15 000	23 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	15 000	23 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	305 000	1 000
Total Current Assets	10 000	1 000	328 000	60 000
Total Assets	17 000	17 000	352 000	60 000
Total Equity	−91 000	−114 000	33 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	26 000	13 000	39 000
Unpaid Taxes	8 000	8 000	8 000	2 000
Dividends	0	0	0	0
Other Current Debt	73 000	97 000	292 000	−15 000
Total Current Debt	108 000	131 000	319 000	29 000
Total Equity and Debt	17 000	17 000	352 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,27 %	128,95 %	3,03 %	34,38 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	34,85 %	−112,12 %	6,29 %	1,24 %
Current Ratio	0,09	0,01	1,03	2,07
Quick Ratio	0,09	0,01	1,03	2,07
Equity Ratio	−5,35	−6,71	0,09	0,53
Gross Profit Margin	100 %	2,27 %	90,91 %	99,26 %