FANTO AS

4623 KRISTIANSAND S

Finances

Return on Equity

−0,54 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	100 000	1 498 000	1 520 000
Net Income	−14 000	142 000	899 000	1 023 000
Total Assets	2 762 000	2 783 000	1 213 000	1 342 000
Total Equity	2 608 000	2 622 000	52 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	100 000	1 498 000	1 520 000
Expenditure	15 000	41 000	337 000	209 000
Operating Profit	−15 000	59 000	1 161 000	1 311 000
Financial Income	2 000	97 000	0	0
Financial Costs	0	0	2 000	0
Financial Balance	2 000	97 000	−2 000	0
Earnings Before Tax	−14 000	156 000	1 159 000	1 311 000
Tax	0	14 000	260 000	289 000
Net Income	−14 000	142 000	899 000	1 023 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 446 000	2 446 000	36 000	0
Total Current Assets	316 000	337 000	1 177 000	1 342 000
Total Assets	2 762 000	2 783 000	1 213 000	1 342 000
Total Retained Equity	151 000	164 000	22 000	23 000
Total Equity	2 608 000	2 622 000	52 000	53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	154 000	161 000	1 161 000	1 289 000
Total Equity and Debt	2 762 000	2 783 000	1 213 000	1 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	100 000	1 498 000	1 520 000
Other Income	0	0	0	0
Revenue	0	100 000	1 498 000	1 520 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	17 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	41 000	337 000	209 000
Operating Profit	−15 000	59 000	1 161 000	1 311 000
Financial Income	2 000	97 000	0	0
Financial Costs	0	0	2 000	0
Financial Balance	2 000	97 000	−2 000	0
Dividends	0	0	900 000	1 000 000
Net Income	−14 000	142 000	899 000	1 023 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 446 000	2 446 000	36 000	0
Total Fixed Assets	2 446 000	2 446 000	36 000	0
Stock	0	0	0	0
Total Investments	287 000	297 000	0	0
Cash, Bank	29 000	38 000	1 176 000	1 339 000
Total Current Assets	316 000	337 000	1 177 000	1 342 000
Total Assets	2 762 000	2 783 000	1 213 000	1 342 000
Total Equity	2 608 000	2 622 000	52 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	900 000	1 000 000
Other Current Debt	141 000	141 000	1 000	0
Total Current Debt	154 000	161 000	1 161 000	1 289 000
Total Equity and Debt	2 762 000	2 783 000	1 213 000	1 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,54 %	5,42 %	1 728,85 %	1 930,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	59 %	77,5 %	86,25 %
Current Ratio	2,05	2,09	1,01	1,04
Quick Ratio	2,05	2,09	1,01	1,04
Equity Ratio	0,94	0,94	0,04	0,04
Gross Profit Margin	-	100 %	100 %	100 %