BOLIG FOR FOLKET AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

83,23 %

Current Ratio

1,91

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 817 000	60 707 000	18 060 000	0
Net Income	4 953 000	4 925 000	1 015 000	−217 000
Total Assets	12 506 000	16 548 000	37 099 000	11 611 000
Total Equity	5 951 000	5 317 000	2 392 000	2 377 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 817 000	60 707 000	18 060 000	0
Expenditure	21 414 000	27 767 000	16 056 000	395 000
Operating Profit	5 921 000	7 909 000	2 004 000	−210 000
Financial Income	2 140 000	149 000	24 000	12 000
Financial Costs	1 711 000	1 744 000	728 000	81 000
Financial Balance	429 000	−1 595 000	−704 000	−69 000
Earnings Before Tax	6 350 000	6 314 000	1 301 000	−278 000
Tax	1 397 000	1 389 000	286 000	−61 000
Net Income	4 953 000	4 925 000	1 015 000	−217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 000	179 000	167 000	273 000
Total Current Assets	12 378 000	16 368 000	36 932 000	11 338 000
Total Assets	12 506 000	16 548 000	37 099 000	11 611 000
Total Retained Equity	4 356 000	3 722 000	−202 000	−217 000
Total Equity	5 951 000	5 317 000	2 392 000	2 377 000
Total Long-Term Debt	81 000	3 801 000	165 000	275 000
Total Current Debt	6 474 000	7 430 000	34 542 000	8 958 000
Total Equity and Debt	12 506 000	16 548 000	37 099 000	11 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 817 000	60 557 000	18 022 000	0
Other Income	0	150 000	38 000	0
Revenue	37 817 000	60 707 000	18 060 000	0
Cost of Goods Sold	20 654 000	25 590 000	14 864 000	0
Salary Costs	19 000	1 458 000	481 000	185 000
Depreciation	53 000	50 000	45 000	12 000
Impairment	0	0	0	0
Expenditure	21 414 000	27 767 000	16 056 000	395 000
Operating Profit	5 921 000	7 909 000	2 004 000	−210 000
Financial Income	2 140 000	149 000	24 000	12 000
Financial Costs	1 711 000	1 744 000	728 000	81 000
Financial Balance	429 000	−1 595 000	−704 000	−69 000
Dividends	0	1 000 000	1 000 000	0
Net Income	4 953 000	4 925 000	1 015 000	−217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	61 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	126 000	179 000	167 000	212 000
Total Tangible Assets	126 000	179 000	167 000	212 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	127 000	179 000	167 000	273 000
Stock	0	10 482 000	35 615 000	10 794 000
Total Investments	0	0	0	0
Cash, Bank	10 000	1 812 000	1 269 000	58 000
Total Current Assets	12 378 000	16 368 000	36 932 000	11 338 000
Total Assets	12 506 000	16 548 000	37 099 000	11 611 000
Total Equity	5 951 000	5 317 000	2 392 000	2 377 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	81 000	3 801 000	165 000	275 000
Creditors	317 000	1 589 000	4 427 000	1 589 000
Unpaid Taxes	12 000	168 000	38 000	41 000
Dividends	0	1 000 000	1 000 000	0
Other Current Debt	5 885 000	1 232 000	2 928 000	31 000
Total Current Debt	6 474 000	7 430 000	34 542 000	8 958 000
Total Equity and Debt	12 506 000	16 548 000	37 099 000	11 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,23 %	92,63 %	42,43 %	−9,13 %
Debt-to-Equity Ratio	0,01	0,71	0,07	0,12
Operating Profit Margin	15,66 %	13,03 %	11,1 %	-
Current Ratio	1,91	2,2	1,07	1,27
Quick Ratio	1,91	−5,36	−34,42	−6,18
Equity Ratio	0,48	0,32	0,06	0,2
Gross Profit Margin	45,38 %	57,85 %	17,7 %	-