company

HUSMORGÅRDEN NÆRING AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−62,81 %

Current Ratio

1,43

Debt-to-Equity Ratio

29,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 732 000	50 000	0
Net Income	−603 000	114 000	−50 000	−4 000
Total Assets	31 202 000	29 901 000	35 987 000	89 000
Total Equity	960 000	152 000	39 000	88 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 732 000	50 000	0
Expenditure	1 341 000	1 045 000	36 000	6 000
Operating Profit	459 000	688 000	14 000	−6 000
Financial Income	0	0	0	0
Financial Costs	1 232 000	542 000	77 000	0
Financial Balance	−1 232 000	−542 000	−77 000	0
Earnings Before Tax	−773 000	146 000	−64 000	−6 000
Tax	−170 000	32 000	−14 000	−1 000
Net Income	−603 000	114 000	−50 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 104 000	29 803 000	30 424 000	3 000
Total Current Assets	2 099 000	98 000	5 563 000	87 000
Total Assets	31 202 000	29 901 000	35 987 000	89 000
Total Retained Equity	869 000	61 000	−52 000	−3 000
Total Equity	960 000	152 000	39 000	88 000
Total Long-Term Debt	28 779 000	29 565 000	20 000 000	0
Total Current Debt	1 463 000	184 000	15 949 000	1 000
Total Equity and Debt	31 202 000	29 901 000	35 987 000	89 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	50 000	0
Other Income	1 800 000	1 732 000	0	0
Revenue	1 800 000	1 732 000	50 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	699 000	699 000	0	0
Impairment	0	0	0	0
Expenditure	1 341 000	1 045 000	36 000	6 000
Operating Profit	459 000	688 000	14 000	−6 000
Financial Income	0	0	0	0
Financial Costs	1 232 000	542 000	77 000	0
Financial Balance	−1 232 000	−542 000	−77 000	0
Dividends	0	0	0	0
Net Income	−603 000	114 000	−50 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	17 000	3 000
Real Eastate	29 104 000	29 803 000	30 407 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 104 000	29 803 000	30 407 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 104 000	29 803 000	30 424 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	98 000	563 000	87 000
Total Current Assets	2 099 000	98 000	5 563 000	87 000
Total Assets	31 202 000	29 901 000	35 987 000	89 000
Total Equity	960 000	152 000	39 000	88 000
Short-Term Group Debt	1 322 000	0	0	0
Total Long-Term Debt	28 779 000	29 565 000	20 000 000	0
Creditors	25 000	3 000	2 680 000	1 000
Unpaid Taxes	72 000	62 000	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	119 000	13 268 000	0
Total Current Debt	1 463 000	184 000	15 949 000	1 000
Total Equity and Debt	31 202 000	29 901 000	35 987 000	89 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−62,81 %	75 %	−128,21 %	−4,55 %
Debt-to-Equity Ratio	29,98	194,51	512,82	0
Operating Profit Margin	25,5 %	39,72 %	28 %	-
Current Ratio	1,43	0,53	0,35	87
Quick Ratio	1,43	0,53	0,35	87
Equity Ratio	0,03	0,01	0	0,99
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English