company

BINSPIRED AS

1781 HALDEN

Finances

Share Ownership

Return on Equity

15,12 %

Current Ratio

0,48

Debt-to-Equity Ratio

−0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	405 000	148 000	99 000
Net Income	−49 000	−222 000	−129 000	52 000
Total Assets	−145 000	−206 000	−27 000	77 000
Total Equity	−324 000	−275 000	−53 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	405 000	148 000	99 000
Expenditure	124 000	642 000	267 000	47 000
Operating Profit	−49 000	−238 000	−119 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	10 000	0
Financial Balance	0	0	−10 000	0
Earnings Before Tax	−49 000	−238 000	−129 000	52 000
Tax	0	−15 000	0	0
Net Income	−49 000	−222 000	−129 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−209 000	−203 000	12 000	0
Total Current Assets	63 000	−3 000	−39 000	77 000
Total Assets	−145 000	−206 000	−27 000	77 000
Total Retained Equity	−354 000	−299 000	−77 000	52 000
Total Equity	−324 000	−275 000	−53 000	77 000
Total Long-Term Debt	48 000	48 000	0	0
Total Current Debt	131 000	21 000	26 000	0
Total Equity and Debt	−145 000	−206 000	−27 000	77 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 000	405 000	140 000	99 000
Other Income	0	0	8 000	0
Revenue	75 000	405 000	148 000	99 000
Cost of Goods Sold	37 000	501 000	158 000	13 000
Salary Costs	1 000	0	0	0
Depreciation	5 000	5 000	4 000	0
Impairment	0	0	0	0
Expenditure	124 000	642 000	267 000	47 000
Operating Profit	−49 000	−238 000	−119 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	10 000	0
Financial Balance	0	0	−10 000	0
Dividends	0	0	0	0
Net Income	−49 000	−222 000	−129 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	7 000	12 000	0
Total Tangible Assets	1 000	7 000	12 000	0
Total Fiancial Fixed Assets	−210 000	−210 000	0	0
Total Fixed Assets	−209 000	−203 000	12 000	0
Stock	9 000	30 000	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	78 000	2 000	69 000
Total Current Assets	63 000	−3 000	−39 000	77 000
Total Assets	−145 000	−206 000	−27 000	77 000
Total Equity	−324 000	−275 000	−53 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 000	48 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	136 000	26 000	26 000	0
Total Current Debt	131 000	21 000	26 000	0
Total Equity and Debt	−145 000	−206 000	−27 000	77 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,12 %	80,73 %	243,4 %	67,53 %
Debt-to-Equity Ratio	−0,15	−0,17	−0	0
Operating Profit Margin	−65,33 %	−58,77 %	−80,41 %	52,53 %
Current Ratio	0,48	−0,14	−1,5	-
Quick Ratio	0,52	0,33	−1,5	-
Equity Ratio	2,23	1,33	1,96	1
Gross Profit Margin	50,67 %	−23,7 %	−6,76 %	86,87 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English