MUNCH BRYGGE EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−63,76 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 631 000	5 075 000	4 875 000	4 337 000
Net Income	−746 000	−220 000	−203 000	1 717 000
Total Assets	2 118 000	2 344 000	2 244 000	3 377 000
Total Equity	1 170 000	1 293 000	1 513 000	1 717 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 631 000	5 075 000	4 875 000	4 337 000
Expenditure	6 381 000	5 299 000	5 045 000	2 630 000
Operating Profit	−750 000	−224 000	−170 000	1 708 000
Financial Income	4 000	3 000	12 000	10 000
Financial Costs	1 000	0	46 000	1 000
Financial Balance	3 000	3 000	−34 000	9 000
Earnings Before Tax	−746 000	−220 000	−203 000	1 717 000
Tax	0	0	0	0
Net Income	−746 000	−220 000	−203 000	1 717 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 118 000	2 344 000	2 244 000	3 377 000
Total Assets	2 118 000	2 344 000	2 244 000	3 377 000
Total Retained Equity	1 170 000	1 293 000	1 513 000	1 717 000
Total Equity	1 170 000	1 293 000	1 513 000	1 717 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	949 000	1 051 000	730 000	1 660 000
Total Equity and Debt	2 118 000	2 344 000	2 244 000	3 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 631 000	5 075 000	4 875 000	4 337 000
Revenue	5 631 000	5 075 000	4 875 000	4 337 000
Cost of Goods Sold	0	0	0	0
Salary Costs	251 000	251 000	158 000	183 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 381 000	5 299 000	5 045 000	2 630 000
Operating Profit	−750 000	−224 000	−170 000	1 708 000
Financial Income	4 000	3 000	12 000	10 000
Financial Costs	1 000	0	46 000	1 000
Financial Balance	3 000	3 000	−34 000	9 000
Dividends	0	0	0	0
Net Income	−746 000	−220 000	−203 000	1 717 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 625 000	651 000	2 169 000	3 282 000
Total Current Assets	2 118 000	2 344 000	2 244 000	3 377 000
Total Assets	2 118 000	2 344 000	2 244 000	3 377 000
Total Equity	1 170 000	1 293 000	1 513 000	1 717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	845 000	190 000	274 000	480 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	104 000	862 000	456 000	1 180 000
Total Current Debt	949 000	1 051 000	730 000	1 660 000
Total Equity and Debt	2 118 000	2 344 000	2 244 000	3 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−63,76 %	−17,01 %	−13,42 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,32 %	−4,41 %	−3,49 %	39,38 %
Current Ratio	2,23	2,23	3,07	2,03
Quick Ratio	2,23	2,23	3,07	2,03
Equity Ratio	0,55	0,55	0,67	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table