IVAR FAGERVOLL INVEST AS

6010 ÅLESUND

Finances

Return on Equity

1,64 %

Current Ratio

1 105,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	80 000	38 000	14 000	−115 000
Total Assets	4 866 000	4 786 000	4 746 000	4 733 000
Total Equity	4 864 000	4 784 000	4 746 000	4 732 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	55 000	42 000	87 000	201 000
Operating Profit	−55 000	−42 000	−86 000	−202 000
Financial Income	136 000	76 000	90 000	54 000
Financial Costs	0	0	0	0
Financial Balance	136 000	76 000	90 000	54 000
Earnings Before Tax	81 000	34 000	3 000	−147 000
Tax	1 000	−4 000	−11 000	−32 000
Net Income	80 000	38 000	14 000	−115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 550 000	1 571 000	1 346 000	1 253 000
Total Current Assets	3 316 000	3 215 000	3 400 000	3 480 000
Total Assets	4 866 000	4 786 000	4 746 000	4 733 000
Total Retained Equity	4 464 000	4 383 000	4 346 000	4 332 000
Total Equity	4 864 000	4 784 000	4 746 000	4 732 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	1 000	1 000
Total Equity and Debt	4 866 000	4 786 000	4 746 000	4 733 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	16 000	6 000	1 000
Impairment	0	0	0	0
Expenditure	55 000	42 000	87 000	201 000
Operating Profit	−55 000	−42 000	−86 000	−202 000
Financial Income	136 000	76 000	90 000	54 000
Financial Costs	0	0	0	0
Financial Balance	136 000	76 000	90 000	54 000
Dividends	0	0	0	0
Net Income	80 000	38 000	14 000	−115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	41 000	38 000	27 000
Real Eastate	926 000	947 000	726 000	643 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	926 000	947 000	726 000	643 000
Total Fiancial Fixed Assets	583 000	583 000	583 000	583 000
Total Fixed Assets	1 550 000	1 571 000	1 346 000	1 253 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 316 000	3 215 000	3 400 000	3 480 000
Total Current Assets	3 316 000	3 215 000	3 400 000	3 480 000
Total Assets	4 866 000	4 786 000	4 746 000	4 733 000
Total Equity	4 864 000	4 784 000	4 746 000	4 732 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	1 000	1 000
Total Current Debt	3 000	3 000	1 000	1 000
Total Equity and Debt	4 866 000	4 786 000	4 746 000	4 733 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,64 %	0,79 %	0,29 %	−2,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 105,33	1 071,67	3 400	3 480
Quick Ratio	1 105,33	1 071,67	3 400	3 480
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-