WIWI CONSULT AS

7530 MERÅKER

Finances

Share Ownership

Return on Equity

619,05 %

Current Ratio

0,78

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	271 000	204 000	421 000
Net Income	−130 000	41 000	−3 000	41 000
Total Assets	74 000	246 000	95 000	133 000
Total Equity	−21 000	109 000	68 000	71 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	271 000	204 000	421 000
Expenditure	158 000	217 000	208 000	367 000
Operating Profit	−130 000	54 000	−3 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−130 000	54 000	−3 000	53 000
Tax	0	13 000	0	12 000
Net Income	−130 000	41 000	−3 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	74 000	246 000	95 000	133 000
Total Assets	74 000	246 000	95 000	133 000
Total Retained Equity	−51 000	79 000	38 000	41 000
Total Equity	−21 000	109 000	68 000	71 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	137 000	27 000	62 000
Total Equity and Debt	74 000	246 000	95 000	133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−4 000	213 000	130 000	340 000
Other Income	31 000	59 000	73 000	80 000
Revenue	27 000	271 000	204 000	421 000
Cost of Goods Sold	49 000	130 000	81 000	73 000
Salary Costs	80 000	40 000	27 000	134 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	158 000	217 000	208 000	367 000
Operating Profit	−130 000	54 000	−3 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−130 000	41 000	−3 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	70 000	68 000	70 000	96 000
Total Investments	0	0	0	0
Cash, Bank	2 000	16 000	19 000	24 000
Total Current Assets	74 000	246 000	95 000	133 000
Total Assets	74 000	246 000	95 000	133 000
Total Equity	−21 000	109 000	68 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	2 000	15 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	90 000	108 000	25 000	48 000
Total Current Debt	95 000	137 000	27 000	62 000
Total Equity and Debt	74 000	246 000	95 000	133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	619,05 %	37,61 %	−4,41 %	57,75 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−481,48 %	19,93 %	−1,47 %	12,59 %
Current Ratio	0,78	1,8	3,52	2,15
Quick Ratio	2,96	3,57	−2,21	−3,91
Equity Ratio	−0,28	0,44	0,72	0,53
Gross Profit Margin	−81,48 %	52,03 %	60,29 %	82,66 %