FYSIOTERAPEUT SVEINUNG ESKELAND AS

5470 ROSENDAL

Finances

Share Ownership

Return on Equity

22,22 %

Current Ratio

3,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 229 000	1 319 000	459 000	79 000
Net Income	66 000	155 000	29 000	17 000
Total Assets	430 000	366 000	166 000	52 000
Total Equity	297 000	231 000	76 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 229 000	1 319 000	459 000	79 000
Expenditure	1 146 000	1 120 000	423 000	58 000
Operating Profit	84 000	199 000	37 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	84 000	199 000	37 000	22 000
Tax	19 000	44 000	8 000	5 000
Net Income	66 000	155 000	29 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	430 000	366 000	166 000	52 000
Total Assets	430 000	366 000	166 000	52 000
Total Retained Equity	267 000	201 000	46 000	17 000
Total Equity	297 000	231 000	76 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	135 000	90 000	5 000
Total Equity and Debt	430 000	366 000	166 000	52 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 229 000	1 319 000	459 000	79 000
Other Income	0	0	0	0
Revenue	1 229 000	1 319 000	459 000	79 000
Cost of Goods Sold	0	0	0	0
Salary Costs	946 000	924 000	277 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 146 000	1 120 000	423 000	58 000
Operating Profit	84 000	199 000	37 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	66 000	155 000	29 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	430 000	365 000	165 000	52 000
Total Current Assets	430 000	366 000	166 000	52 000
Total Assets	430 000	366 000	166 000	52 000
Total Equity	297 000	231 000	76 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	17 000	0
Unpaid Taxes	82 000	69 000	16 000	0
Dividends	0	0	0	0
Other Current Debt	28 000	22 000	48 000	0
Total Current Debt	134 000	135 000	90 000	5 000
Total Equity and Debt	430 000	366 000	166 000	52 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,22 %	67,1 %	38,16 %	36,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,83 %	15,09 %	8,06 %	27,85 %
Current Ratio	3,21	2,71	1,84	10,4
Quick Ratio	3,21	2,71	1,84	10,4
Equity Ratio	0,69	0,63	0,46	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %