BJARNE NORDTVEIT EIENDOM AS

5578 NEDRE VATS

Finances

Share Ownership

Return on Equity

151,85 %

Current Ratio

3,35

Debt-to-Equity Ratio

278,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	218 000	0	0	0
Net Income	41 000	−34 000	−4 000	0
Total Assets	7 644 000	5 853 000	1 045 000	969 000
Total Equity	27 000	−13 000	21 000	24 000

Income (NOK)	2022	2021	2020
Revenue	218 000	0	0
Expenditure	17 000	5 000	4 000
Operating Profit	201 000	−5 000	−4 000
Financial Income	0	0	0
Financial Costs	160 000	29 000	0
Financial Balance	−160 000	−29 000	0
Earnings Before Tax	41 000	−34 000	−4 000
Tax	0	0	0
Net Income	41 000	−34 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 326 000	5 226 000	1 044 000	969 000
Total Current Assets	318 000	628 000	1 000	0
Total Assets	7 644 000	5 853 000	1 045 000	969 000
Total Retained Equity	3 000	−38 000	−4 000	0
Total Equity	27 000	−13 000	21 000	24 000
Total Long-Term Debt	7 521 000	2 425 000	0	0
Total Current Debt	95 000	3 441 000	1 024 000	945 000
Total Equity and Debt	7 644 000	5 853 000	1 045 000	969 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	218 000	0	0
Revenue	218 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	17 000	5 000	4 000
Operating Profit	201 000	−5 000	−4 000
Financial Income	0	0	0
Financial Costs	160 000	29 000	0
Financial Balance	−160 000	−29 000	0
Dividends	0	0	0
Net Income	41 000	−34 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 326 000	5 226 000	1 044 000	969 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 326 000	5 226 000	1 044 000	969 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 326 000	5 226 000	1 044 000	969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	318 000	628 000	1 000	0
Total Current Assets	318 000	628 000	1 000	0
Total Assets	7 644 000	5 853 000	1 045 000	969 000
Total Equity	27 000	−13 000	21 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 521 000	2 425 000	0	0
Creditors	137 000	270 000	0	0
Unpaid Taxes	−46 000	−54 000	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	3 225 000	1 024 000	945 000
Total Current Debt	95 000	3 441 000	1 024 000	945 000
Total Equity and Debt	7 644 000	5 853 000	1 045 000	969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	151,85 %	261,54 %	−19,05 %	0 %
Debt-to-Equity Ratio	278,56	−186,54	0	0
Operating Profit Margin	92,2 %	-	-	-
Current Ratio	3,35	0,18	0	0
Quick Ratio	3,35	0,18	0	0
Equity Ratio	0	−0	0,02	0,02
Gross Profit Margin	100 %	-	-	-