BRUNÅSEN AS

4878 GRIMSTAD

Finances

Share Ownership

Return on Equity

−400 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	−5 000	−9 000	−6 000
Total Assets	17 583 000	17 018 000	9 633 000	9 420 000
Total Equity	2 000	10 000	15 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	5 000	9 000	6 000
Operating Profit	−8 000	−5 000	−9 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	−5 000	−9 000	−6 000
Tax	0	0	0	0
Net Income	−8 000	−5 000	−9 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 582 000	17 017 000	9 629 000	9 419 000
Total Current Assets	1 000	1 000	5 000	1 000
Total Assets	17 583 000	17 018 000	9 633 000	9 420 000
Total Retained Equity	−28 000	−20 000	−15 000	−6 000
Total Equity	2 000	10 000	15 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 580 000	17 008 000	9 618 000	9 396 000
Total Equity and Debt	17 583 000	17 018 000	9 633 000	9 420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	5 000	9 000	6 000
Operating Profit	−8 000	−5 000	−9 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−5 000	−9 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 582 000	17 017 000	9 629 000	9 419 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 582 000	17 017 000	9 629 000	9 419 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 582 000	17 017 000	9 629 000	9 419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	5 000	1 000
Total Current Assets	1 000	1 000	5 000	1 000
Total Assets	17 583 000	17 018 000	9 633 000	9 420 000
Total Equity	2 000	10 000	15 000	24 000
Short-Term Group Debt	12 145 000	11 573 000	4 169 000	3 847 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	14 000	113 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 436 000	5 436 000	5 436 000	5 436 000
Total Current Debt	17 580 000	17 008 000	9 618 000	9 396 000
Total Equity and Debt	17 583 000	17 018 000	9 633 000	9 420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−400 %	−50 %	−60 %	−25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0	0	0	0
Gross Profit Margin	-	-	-	-