EKTOR AS

4622 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	171 000	135 000	50 000	0
Net Income	0	41 000	3 000	0
Total Assets	259 000	219 000	79 000	30 000
Total Equity	74 000	73 000	33 000	30 000

Income (NOK)	2022	2021	2020
Revenue	171 000	135 000	50 000
Expenditure	171 000	82 000	46 000
Operating Profit	1 000	53 000	3 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Earnings Before Tax	1 000	52 000	3 000
Tax	0	11 000	1 000
Net Income	0	41 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	259 000	219 000	79 000	30 000
Total Assets	259 000	219 000	79 000	30 000
Total Retained Equity	44 000	43 000	3 000	0
Total Equity	74 000	73 000	33 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	185 000	146 000	46 000	0
Total Equity and Debt	259 000	219 000	79 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	171 000	135 000	50 000
Other Income	0	0	0
Revenue	171 000	135 000	50 000
Cost of Goods Sold	0	0	0
Salary Costs	11 000	7 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	171 000	82 000	46 000
Operating Profit	1 000	53 000	3 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Dividends	0	0	0
Net Income	0	41 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	132 000	79 000	30 000
Total Current Assets	259 000	219 000	79 000	30 000
Total Assets	259 000	219 000	79 000	30 000
Total Equity	74 000	73 000	33 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	1 000	0
Unpaid Taxes	3 000	18 000	0	0
Dividends	0	0	0	0
Other Current Debt	180 000	116 000	45 000	0
Total Current Debt	185 000	146 000	46 000	0
Total Equity and Debt	259 000	219 000	79 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	56,16 %	9,09 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,58 %	39,26 %	6 %	-
Current Ratio	1,4	1,5	1,72	-
Quick Ratio	1,4	1,5	1,72	-
Equity Ratio	0,29	0,33	0,42	1
Gross Profit Margin	100 %	100 %	100 %	-