LAMPELAND BUTIKKEIENDOM HOLDING AS

0661 OSLO

Finances

Return on Equity

30,5 %

Current Ratio

3,03

Debt-to-Equity Ratio

23,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	409 000	739 000	637 000	557 000
Total Assets	35 687 000	34 260 000	32 072 000	30 614 000
Total Equity	1 341 000	932 000	193 000	−444 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	20 000	18 000	25 000
Operating Profit	−21 000	−20 000	−18 000	−25 000
Financial Income	1 947 000	1 885 000	1 861 000	1 858 000
Financial Costs	1 401 000	918 000	1 027 000	1 118 000
Financial Balance	546 000	967 000	834 000	740 000
Earnings Before Tax	524 000	948 000	816 000	715 000
Tax	115 000	208 000	180 000	157 000
Net Income	409 000	739 000	637 000	557 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 634 000	26 634 000	26 634 000	26 634 000
Total Current Assets	9 053 000	7 626 000	5 438 000	3 980 000
Total Assets	35 687 000	34 260 000	32 072 000	30 614 000
Total Retained Equity	1 241 000	832 000	93 000	−544 000
Total Equity	1 341 000	932 000	193 000	−444 000
Total Long-Term Debt	31 356 000	30 110 000	29 307 000	28 357 000
Total Current Debt	2 990 000	3 218 000	2 573 000	2 701 000
Total Equity and Debt	35 687 000	34 260 000	32 072 000	30 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	20 000	18 000	25 000
Operating Profit	−21 000	−20 000	−18 000	−25 000
Financial Income	1 947 000	1 885 000	1 861 000	1 858 000
Financial Costs	1 401 000	918 000	1 027 000	1 118 000
Financial Balance	546 000	967 000	834 000	740 000
Dividends	0	0	0	0
Net Income	409 000	739 000	637 000	557 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 634 000	26 634 000	26 634 000	26 634 000
Total Fixed Assets	26 634 000	26 634 000	26 634 000	26 634 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	−303 000	100 000
Total Current Assets	9 053 000	7 626 000	5 438 000	3 980 000
Total Assets	35 687 000	34 260 000	32 072 000	30 614 000
Total Equity	1 341 000	932 000	193 000	−444 000
Short-Term Group Debt	1 591 000	1 307 000	1 251 000	1 230 000
Total Long-Term Debt	31 356 000	30 110 000	29 307 000	28 357 000
Creditors	21 000	7 000	5 000	228 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 261 000	1 189 000	1 138 000	1 087 000
Total Current Debt	2 990 000	3 218 000	2 573 000	2 701 000
Total Equity and Debt	35 687 000	34 260 000	32 072 000	30 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,5 %	79,29 %	330,05 %	−125,45 %
Debt-to-Equity Ratio	23,38	32,31	151,85	−63,87
Operating Profit Margin	-	-	-	-
Current Ratio	3,03	2,37	2,11	1,47
Quick Ratio	3,03	2,37	2,11	1,47
Equity Ratio	0,04	0,03	0,01	−0,01
Gross Profit Margin	-	-	-	-