R-P EIENDOM AS

1718 GREÅKER

Finances

Share Ownership

Return on Equity

1,7 %

Current Ratio

Debt-to-Equity Ratio

3,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	239 000	246 000	273 000	54 000
Net Income	16 000	48 000	67 000	−128 000
Total Assets	4 667 000	4 688 000	4 694 000	4 691 000
Total Equity	943 000	927 000	879 000	812 000

Income (NOK)	2022	2021	2020	2019
Revenue	239 000	246 000	273 000	54 000
Expenditure	54 000	57 000	52 000	106 000
Operating Profit	185 000	188 000	221 000	−51 000
Financial Income	0	0	0	0
Financial Costs	168 000	140 000	154 000	77 000
Financial Balance	−168 000	−140 000	−154 000	−77 000
Earnings Before Tax	17 000	48 000	67 000	−128 000
Tax	1 000	0	0	0
Net Income	16 000	48 000	67 000	−128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 666 000	4 666 000	4 666 000	4 666 000
Total Current Assets	1 000	22 000	28 000	25 000
Total Assets	4 667 000	4 688 000	4 694 000	4 691 000
Total Retained Equity	3 000	−13 000	−61 000	−128 000
Total Equity	943 000	927 000	879 000	812 000
Total Long-Term Debt	3 373 000	3 458 000	3 551 000	3 637 000
Total Current Debt	351 000	303 000	265 000	242 000
Total Equity and Debt	4 667 000	4 688 000	4 694 000	4 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	239 000	246 000	273 000	54 000
Revenue	239 000	246 000	273 000	54 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	57 000	52 000	106 000
Operating Profit	185 000	188 000	221 000	−51 000
Financial Income	0	0	0	0
Financial Costs	168 000	140 000	154 000	77 000
Financial Balance	−168 000	−140 000	−154 000	−77 000
Dividends	0	0	0	0
Net Income	16 000	48 000	67 000	−128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 666 000	4 666 000	4 666 000	4 666 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 666 000	4 666 000	4 666 000	4 666 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 666 000	4 666 000	4 666 000	4 666 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	22 000	28 000	25 000
Total Current Assets	1 000	22 000	28 000	25 000
Total Assets	4 667 000	4 688 000	4 694 000	4 691 000
Total Equity	943 000	927 000	879 000	812 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 373 000	3 458 000	3 551 000	3 637 000
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	350 000	303 000	259 000	242 000
Total Current Debt	351 000	303 000	265 000	242 000
Total Equity and Debt	4 667 000	4 688 000	4 694 000	4 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,7 %	5,18 %	7,62 %	−15,76 %
Debt-to-Equity Ratio	3,58	3,73	4,04	4,48
Operating Profit Margin	77,41 %	76,42 %	80,95 %	−94,44 %
Current Ratio	0	0,07	0,11	0,1
Quick Ratio	0	0,07	0,11	0,1
Equity Ratio	0,2	0,2	0,19	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %