BONDATA AS

5937 BØVÅGEN

Finances

Return on Equity

6,88 %

Current Ratio

1,26

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 728 000	1 674 000	1 639 000	0
Net Income	282 000	219 000	403 000	−6 000
Total Assets	8 149 000	8 215 000	3 973 000	3 197 000
Total Equity	4 099 000	3 817 000	3 598 000	3 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 728 000	1 674 000	1 639 000	0
Expenditure	1 179 000	1 329 000	1 129 000	6 000
Operating Profit	549 000	346 000	510 000	−6 000
Financial Income	3 000	4 000	5 000	0
Financial Costs	190 000	69 000	0	0
Financial Balance	−187 000	−65 000	5 000	0
Earnings Before Tax	361 000	280 000	515 000	−6 000
Tax	80 000	62 000	112 000	0
Net Income	282 000	219 000	403 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 576 000	7 711 000	3 499 000	2 684 000
Total Current Assets	573 000	504 000	475 000	514 000
Total Assets	8 149 000	8 215 000	3 973 000	3 197 000
Total Retained Equity	897 000	616 000	397 000	−6 000
Total Equity	4 099 000	3 817 000	3 598 000	3 195 000
Total Long-Term Debt	3 597 000	4 036 000	0	0
Total Current Debt	453 000	361 000	375 000	2 000
Total Equity and Debt	8 149 000	8 215 000	3 973 000	3 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 728 000	1 674 000	1 639 000	0
Other Income	0	0	0	0
Revenue	1 728 000	1 674 000	1 639 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	862 000	933 000	1 052 000	0
Depreciation	123 000	48 000	0	0
Impairment	0	0	0	0
Expenditure	1 179 000	1 329 000	1 129 000	6 000
Operating Profit	549 000	346 000	510 000	−6 000
Financial Income	3 000	4 000	5 000	0
Financial Costs	190 000	69 000	0	0
Financial Balance	−187 000	−65 000	5 000	0
Dividends	0	0	0	0
Net Income	282 000	219 000	403 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 601 000	6 660 000	0	0
Machinery and Plant Facilities	374 000	475 000	0	0
Fixtures	26 000	0	0	0
Total Tangible Assets	7 001 000	7 135 000	0	0
Total Fiancial Fixed Assets	576 000	576 000	3 499 000	2 684 000
Total Fixed Assets	7 576 000	7 711 000	3 499 000	2 684 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	257 000	77 000	475 000	514 000
Total Current Assets	573 000	504 000	475 000	514 000
Total Assets	8 149 000	8 215 000	3 973 000	3 197 000
Total Equity	4 099 000	3 817 000	3 598 000	3 195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 597 000	4 036 000	0	0
Creditors	42 000	4 000	2 000	0
Unpaid Taxes	230 000	226 000	147 000	0
Dividends	0	0	0	0
Other Current Debt	99 000	87 000	113 000	2 000
Total Current Debt	453 000	361 000	375 000	2 000
Total Equity and Debt	8 149 000	8 215 000	3 973 000	3 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,88 %	5,74 %	11,2 %	−0,19 %
Debt-to-Equity Ratio	0,88	1,06	0	0
Operating Profit Margin	31,77 %	20,67 %	31,12 %	-
Current Ratio	1,26	1,4	1,27	257
Quick Ratio	1,26	1,4	1,27	257
Equity Ratio	0,5	0,46	0,91	1
Gross Profit Margin	100 %	100 %	100 %	-