BJØRNSEN ADVOKATFIRMA AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

40,78 %

Current Ratio

3,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 583 000	4 885 000	4 411 000	2 215 000
Net Income	1 134 000	750 000	1 403 000	912 000
Total Assets	3 920 000	2 813 000	3 616 000	1 457 000
Total Equity	2 781 000	1 897 000	2 339 000	936 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 583 000	4 885 000	4 411 000	2 215 000
Expenditure	4 130 000	3 921 000	2 609 000	1 047 000
Operating Profit	1 454 000	964 000	1 802 000	1 167 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	1 454 000	963 000	1 800 000	1 168 000
Tax	320 000	213 000	397 000	256 000
Net Income	1 134 000	750 000	1 403 000	912 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	63 000	32 000	42 000
Total Current Assets	3 889 000	2 750 000	3 585 000	1 415 000
Total Assets	3 920 000	2 813 000	3 616 000	1 457 000
Total Retained Equity	2 751 000	1 867 000	2 309 000	906 000
Total Equity	2 781 000	1 897 000	2 339 000	936 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 139 000	916 000	1 277 000	520 000
Total Equity and Debt	3 920 000	2 813 000	3 616 000	1 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 583 000	4 885 000	4 411 000	2 215 000
Other Income	0	0	0	0
Revenue	5 583 000	4 885 000	4 411 000	2 215 000
Cost of Goods Sold	43 000	46 000	0	0
Salary Costs	3 019 000	2 607 000	1 805 000	482 000
Depreciation	16 000	15 000	10 000	8 000
Impairment	0	0	0	0
Expenditure	4 130 000	3 921 000	2 609 000	1 047 000
Operating Profit	1 454 000	964 000	1 802 000	1 167 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	250 000	1 193 000	0	0
Net Income	1 134 000	750 000	1 403 000	912 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	12 000	22 000	32 000	42 000
Total Intangible Assets	23 000	49 000	32 000	42 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	14 000	0	0
Total Tangible Assets	8 000	14 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	63 000	32 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 550 000	2 162 000	2 871 000	1 041 000
Total Current Assets	3 889 000	2 750 000	3 585 000	1 415 000
Total Assets	3 920 000	2 813 000	3 616 000	1 457 000
Total Equity	2 781 000	1 897 000	2 339 000	936 000
Short-Term Group Debt	0	23 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	23 000	299 000	106 000
Unpaid Taxes	471 000	406 000	424 000	116 000
Dividends	250 000	1 193 000	0	0
Other Current Debt	318 000	224 000	157 000	43 000
Total Current Debt	1 139 000	916 000	1 277 000	520 000
Total Equity and Debt	3 920 000	2 813 000	3 616 000	1 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,78 %	39,54 %	59,98 %	97,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,04 %	19,73 %	40,85 %	52,69 %
Current Ratio	3,41	3	2,81	2,72
Quick Ratio	3,41	3	2,81	2,72
Equity Ratio	0,71	0,67	0,65	0,64
Gross Profit Margin	99,23 %	99,06 %	100 %	100 %