GULLE EIENDOM AS

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

−1,13 %

Current Ratio

0,08

Debt-to-Equity Ratio

2,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 248 000	878 000	1 375 000	810 000
Net Income	−69 000	62 000	547 000	33 000
Total Assets	23 058 000	21 729 000	10 955 000	9 183 000
Total Equity	6 097 000	2 272 000	2 210 000	1 663 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 248 000	878 000	1 375 000	810 000
Expenditure	855 000	668 000	499 000	495 000
Operating Profit	392 000	209 000	876 000	315 000
Financial Income	4 000	26 000	4 000	7 000
Financial Costs	485 000	156 000	179 000	280 000
Financial Balance	−481 000	−130 000	−175 000	−273 000
Earnings Before Tax	−89 000	79 000	701 000	42 000
Tax	−20 000	17 000	154 000	9 000
Net Income	−69 000	62 000	547 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 937 000	20 897 000	9 121 000	8 702 000
Total Current Assets	121 000	832 000	1 834 000	481 000
Total Assets	23 058 000	21 729 000	10 955 000	9 183 000
Total Retained Equity	572 000	642 000	580 000	33 000
Total Equity	6 097 000	2 272 000	2 210 000	1 663 000
Total Long-Term Debt	15 508 000	18 193 000	6 719 000	6 803 000
Total Current Debt	1 452 000	1 264 000	2 027 000	717 000
Total Equity and Debt	23 058 000	21 729 000	10 955 000	9 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 248 000	878 000	1 375 000	810 000
Revenue	1 248 000	878 000	1 375 000	810 000
Cost of Goods Sold	13 000	0	0	0
Salary Costs	2 000	4 000	0	0
Depreciation	151 000	58 000	101 000	100 000
Impairment	0	0	0	0
Expenditure	855 000	668 000	499 000	495 000
Operating Profit	392 000	209 000	876 000	315 000
Financial Income	4 000	26 000	4 000	7 000
Financial Costs	485 000	156 000	179 000	280 000
Financial Balance	−481 000	−130 000	−175 000	−273 000
Dividends	0	0	0	0
Net Income	−69 000	62 000	547 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 885 000	17 989 000	8 599 000	8 130 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	36 000	50 000	65 000
Total Tangible Assets	22 909 000	18 025 000	8 649 000	8 195 000
Total Fiancial Fixed Assets	28 000	2 872 000	472 000	507 000
Total Fixed Assets	22 937 000	20 897 000	9 121 000	8 702 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	89 000	1 314 000	11 000
Total Current Assets	121 000	832 000	1 834 000	481 000
Total Assets	23 058 000	21 729 000	10 955 000	9 183 000
Total Equity	6 097 000	2 272 000	2 210 000	1 663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 508 000	18 193 000	6 719 000	6 803 000
Creditors	964 000	803 000	1 998 000	383 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	488 000	452 000	11 000	335 000
Total Current Debt	1 452 000	1 264 000	2 027 000	717 000
Total Equity and Debt	23 058 000	21 729 000	10 955 000	9 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,13 %	2,73 %	24,75 %	1,98 %
Debt-to-Equity Ratio	2,54	8,01	3,04	4,09
Operating Profit Margin	31,41 %	23,8 %	63,71 %	38,89 %
Current Ratio	0,08	0,66	0,9	0,67
Quick Ratio	0,08	0,66	0,9	0,67
Equity Ratio	0,26	0,1	0,2	0,18
Gross Profit Margin	98,96 %	100 %	100 %	100 %