QUICK FIX AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

117,95 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 155 000	2 931 000	3 237 000	2 053 000
Net Income	−1 610 000	−63 000	165 000	135 000
Total Assets	788 000	426 000	4 576 000	526 000
Total Equity	−1 365 000	244 000	329 000	165 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 155 000	2 931 000	3 237 000	2 053 000
Expenditure	4 748 000	2 965 000	3 019 000	1 879 000
Operating Profit	−1 594 000	−34 000	218 000	174 000
Financial Income	0	0	0	0
Financial Costs	88 000	68 000	14 000	1 000
Financial Balance	−88 000	−68 000	−14 000	−1 000
Earnings Before Tax	−1 681 000	−102 000	204 000	174 000
Tax	−72 000	−39 000	39 000	39 000
Net Income	−1 610 000	−63 000	165 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	727 000	399 000	422 000	215 000
Total Current Assets	61 000	27 000	4 154 000	311 000
Total Assets	788 000	426 000	4 576 000	526 000
Total Retained Equity	−1 395 000	214 000	299 000	135 000
Total Equity	−1 365 000	244 000	329 000	165 000
Total Long-Term Debt	546 000	347 000	16 000	39 000
Total Current Debt	1 607 000	−165 000	4 232 000	322 000
Total Equity and Debt	788 000	426 000	4 576 000	526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 155 000	2 931 000	3 237 000	2 053 000
Other Income	0	0	0	0
Revenue	3 155 000	2 931 000	3 237 000	2 053 000
Cost of Goods Sold	344 000	207 000	396 000	474 000
Salary Costs	1 879 000	1 717 000	1 248 000	870 000
Depreciation	208 000	177 000	49 000	0
Impairment	0	0	0	0
Expenditure	4 748 000	2 965 000	3 019 000	1 879 000
Operating Profit	−1 594 000	−34 000	218 000	174 000
Financial Income	0	0	0	0
Financial Costs	88 000	68 000	14 000	1 000
Financial Balance	−88 000	−68 000	−14 000	−1 000
Dividends	0	0	0	0
Net Income	−1 610 000	−63 000	165 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	32 000	100 000	100 000	100 000
Total Intangible Assets	32 000	100 000	100 000	100 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	327 000	299 000	322 000	115 000
Total Tangible Assets	327 000	299 000	322 000	115 000
Total Fiancial Fixed Assets	368 000	0	0	0
Total Fixed Assets	727 000	399 000	422 000	215 000
Stock	0	63 000	0	0
Total Investments	0	0	0	0
Cash, Bank	0	−634 000	1 694 000	78 000
Total Current Assets	61 000	27 000	4 154 000	311 000
Total Assets	788 000	426 000	4 576 000	526 000
Total Equity	−1 365 000	244 000	329 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	546 000	347 000	16 000	39 000
Creditors	197 000	−418 000	2 182 000	−77 000
Unpaid Taxes	319 000	523 000	1 142 000	303 000
Dividends	0	0	0	0
Other Current Debt	1 091 000	−270 000	880 000	96 000
Total Current Debt	1 607 000	−165 000	4 232 000	322 000
Total Equity and Debt	788 000	426 000	4 576 000	526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,95 %	−25,82 %	50,15 %	81,82 %
Debt-to-Equity Ratio	−0,4	1,42	0,05	0,24
Operating Profit Margin	−50,52 %	−1,16 %	6,73 %	8,48 %
Current Ratio	0,04	−0,16	0,98	0,97
Quick Ratio	0,04	−0,12	0,98	0,97
Equity Ratio	−1,73	0,57	0,07	0,31
Gross Profit Margin	89,1 %	92,94 %	87,77 %	76,91 %