company

SVR177 AS

0255 OSLO

Finances

Share Ownership

Return on Equity

−1,31 %

Current Ratio

0,01

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	833 000	597 000	460 000	58 000
Net Income	−76 000	323 000	260 000	−4 000
Total Assets	27 155 000	20 175 000	13 582 000	9 401 000
Total Equity	5 811 000	6 060 000	6 060 000	6 056 000

Income (NOK)	2022	2021	2020	2019
Revenue	833 000	597 000	460 000	58 000
Expenditure	253 000	129 000	90 000	62 000
Operating Profit	581 000	468 000	370 000	−4 000
Financial Income	0	0	0	2 000
Financial Costs	360 000	54 000	38 000	2 000
Financial Balance	−360 000	−54 000	−38 000	0
Earnings Before Tax	221 000	414 000	332 000	−4 000
Tax	297 000	91 000	72 000	0
Net Income	−76 000	323 000	260 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 937 000	20 039 000	13 511 000	9 401 000
Total Current Assets	218 000	137 000	71 000	0
Total Assets	27 155 000	20 175 000	13 582 000	9 401 000
Total Retained Equity	−249 000	0	0	−4 000
Total Equity	5 811 000	6 060 000	6 060 000	6 056 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 343 000	14 115 000	7 522 000	3 345 000
Total Equity and Debt	27 155 000	20 175 000	13 582 000	9 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	833 000	597 000	460 000	58 000
Revenue	833 000	597 000	460 000	58 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	253 000	129 000	90 000	62 000
Operating Profit	581 000	468 000	370 000	−4 000
Financial Income	0	0	0	2 000
Financial Costs	360 000	54 000	38 000	2 000
Financial Balance	−360 000	−54 000	−38 000	0
Dividends	0	0	0	0
Net Income	−76 000	323 000	260 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 937 000	20 039 000	13 511 000	9 401 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 937 000	20 039 000	13 511 000	9 401 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 937 000	20 039 000	13 511 000	9 401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	218 000	137 000	71 000	0
Total Assets	27 155 000	20 175 000	13 582 000	9 401 000
Total Equity	5 811 000	6 060 000	6 060 000	6 056 000
Short-Term Group Debt	21 091 000	414 000	328 000	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	23 000	0	395 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	13 678 000	7 194 000	2 949 000
Total Current Debt	21 343 000	14 115 000	7 522 000	3 345 000
Total Equity and Debt	27 155 000	20 175 000	13 582 000	9 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,31 %	5,33 %	4,29 %	−0,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,75 %	78,39 %	80,43 %	−6,9 %
Current Ratio	0,01	0,01	0,01	0
Quick Ratio	0,01	0,01	0,01	0
Equity Ratio	0,21	0,3	0,45	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English