SKYTTERHUSFJELLET B2A AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

38,09 %

Current Ratio

0,06

Debt-to-Equity Ratio

11,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 847 000	5 453 000	5 298 000	5 360 000
Net Income	2 215 000	6 796 000	2 565 000	2 244 000
Total Assets	81 701 000	82 336 000	82 190 000	81 887 000
Total Equity	5 815 000	6 900 000	3 404 000	839 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 847 000	5 453 000	5 298 000	5 360 000
Expenditure	1 220 000	1 295 000	1 177 000	1 201 000
Operating Profit	4 627 000	4 158 000	4 121 000	4 159 000
Financial Income	20 000	5 801 000	0	0
Financial Costs	1 808 000	1 246 000	831 000	1 282 000
Financial Balance	−1 788 000	4 555 000	−831 000	−1 282 000
Earnings Before Tax	2 840 000	8 713 000	3 290 000	2 877 000
Tax	625 000	1 917 000	725 000	633 000
Net Income	2 215 000	6 796 000	2 565 000	2 244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 315 000	81 341 000	81 315 000	81 315 000
Total Current Assets	385 000	996 000	874 000	571 000
Total Assets	81 701 000	82 336 000	82 190 000	81 887 000
Total Retained Equity	5 720 000	6 805 000	3 310 000	744 000
Total Equity	5 815 000	6 900 000	3 404 000	839 000
Total Long-Term Debt	69 595 000	70 729 000	77 780 000	79 155 000
Total Current Debt	6 291 000	4 708 000	1 005 000	1 893 000
Total Equity and Debt	81 701 000	82 336 000	82 190 000	81 887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	102 000	114 000
Other Income	5 847 000	5 453 000	5 196 000	5 246 000
Revenue	5 847 000	5 453 000	5 298 000	5 360 000
Cost of Goods Sold	0	0	0	88 000
Salary Costs	242 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 220 000	1 295 000	1 177 000	1 201 000
Operating Profit	4 627 000	4 158 000	4 121 000	4 159 000
Financial Income	20 000	5 801 000	0	0
Financial Costs	1 808 000	1 246 000	831 000	1 282 000
Financial Balance	−1 788 000	4 555 000	−831 000	−1 282 000
Dividends	0	0	0	1 500 000
Net Income	2 215 000	6 796 000	2 565 000	2 244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	25 000	0	0
Real Eastate	81 315 000	81 315 000	81 315 000	81 315 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	81 315 000	81 315 000	81 315 000	81 315 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 315 000	81 341 000	81 315 000	81 315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	385 000	992 000	798 000	136 000
Total Current Assets	385 000	996 000	874 000	571 000
Total Assets	81 701 000	82 336 000	82 190 000	81 887 000
Total Equity	5 815 000	6 900 000	3 404 000	839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	69 595 000	70 729 000	77 780 000	79 155 000
Creditors	82 000	22 000	82 000	11 000
Unpaid Taxes	67 000	0	0	0
Dividends	0	0	0	1 500 000
Other Current Debt	5 542 000	2 744 000	199 000	549 000
Total Current Debt	6 291 000	4 708 000	1 005 000	1 893 000
Total Equity and Debt	81 701 000	82 336 000	82 190 000	81 887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,09 %	98,49 %	75,35 %	267,46 %
Debt-to-Equity Ratio	11,97	10,25	22,85	94,34
Operating Profit Margin	79,13 %	76,25 %	77,78 %	77,59 %
Current Ratio	0,06	0,21	0,87	0,3
Quick Ratio	0,06	0,21	0,87	0,3
Equity Ratio	0,07	0,08	0,04	0,01
Gross Profit Margin	100 %	100 %	100 %	98,36 %